SeeBITDAOklahoma

10gym-B LLC

  • 1825 N WILLOW AVE, Broken Arrow, OK
  • Since 2011
Estimated valueLow confidence
$5.2M
$2.7Mlikely range$7.1M
About 4.1× its yearly profit, typical for a company this size in its industry.
Revenue
$8.6M
a year
Profit (EBITDA)
$1.3M
15% of revenue
Employees
96
reported in 2020
Owner not found yet
We haven't found the owner in public records
Unlikely to sell soon

How we got $5.2M

Based on its 96 employees and its payroll, both reported for PPP in 2020 and brought up to date.

96 employees × $55K each$5.3M
PPP payroll ÷ payroll's usual share of revenue$10.8M
Shown toward the top of its range×1.14
Revenue$8.6M
× 15% profit margin$1.3M
× 4.1 sale multiple = value$5.2M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner not found

Signs of a sale Unlikely to sell soon

  • In business 15 years (since 2011)

From public records and the company's website, not a statement that it's for sale.

What they do

10GYM is a gym chain with locations in Oklahoma and Arkansas offering workout equipment, group fitness, recovery and kids' childcare options, with 24/7 access at its gyms.

Products & services
General MembershipStudent MembershipGuest PrivilegesCardioFree WeightsCore + Stretch AreaRecovery ZoneRed Light TherapyTanningKids Fun ZoneGroup FitnessCorporate Wellness
Markets served
Corporate Wellness
Service area
OklahomaArkansasBroken ArrowEast TulsaEdmondJenksMidwest CityNorman

From the company's website. Industry: Gyms & fitness.

Estimated value over time

▲ 23% since 2020
$0$3.0M$6.0M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
10GYM-B LLC
this business
$8.6M$1.3M—
BENIEN COURTS INC
Broken Arrow · 7 employees
$589K$139K0.0 mi
BENIEN INVESTMENT COMPANY
Broken Arrow · 6 employees
$505K$119K0.0 mi
Tumble Smart Athletics
Broken Arrow
$793K$187K0.2 mi
XplorLife Aerials
Broken Arrow
$793K$187K0.3 mi
Triton Fight Center
Broken Arrow
$793K$187K0.3 mi
Live Streaming Fitness
Broken Arrow
$793K$187K0.4 mi

The full calculation

Employees reported to the SBA96
Revenue from headcount (employees × revenue per employee for companies this size)$5.3M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$10.8M
Estimate: the two combined (geometric mean)$8.6M
EBITDA margin (industry, adjusted for size)15%
EBITDA = revenue × margin$1.3M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$5.2M
Multiple for this size and industry4.1×
Value range$2.7M – $7.1M
Revenue range$5.7M – $9.8M
EBITDA range$831K – $1.4M
Industry (NAICS)Fitness and Recreational Sports Centers (713940)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingBank of America, National AssociationPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Bank of America, National Association
PPP 2020, PPP 2021
All 1,034 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/16/2020first$500K$505K96Bank of America, National Association
3/26/2021second$500K$503K96Bank of America, National Association

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About 10gym-B LLC

10gym-B LLC is a gyms & fitness company in Broken Arrow, Oklahoma, in business since 2011. Its estimated annual revenue is about $8.6M, with roughly $1.3M of EBITDA. It has about 96 employees. Its estimated business value is $5.2M (likely range $2.7M–$7.1M).

Common questions

Who owns 10gym-B LLC?
The owner of 10gym-B LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does 10gym-B LLC make?
SeeBITDA estimates 10gym-B LLC's annual revenue at about $8.6M (likely between $5.7M and $9.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is 10gym-B LLC worth?
About $5.2M, roughly 4.1× its estimated EBITDA of $1.3M, typical for a gyms & fitness company its size. Likely range: $2.7M–$7.1M.
How many employees does 10gym-B LLC have?
About 96, as reported on its PPP loan.
When was 10gym-B LLC founded?
10gym-B LLC has been in business since 2011.