How we got $192K
Based on 9 employees reported for PPP in 2021, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 21% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| 122 INC. this business | $928K | — |
| Round the Corner Bar & Grill Broken Arrow | $760K | 3.0 mi |
| BIG SKY 40 CORPORATION Broken Arrow · 4 employees | $443K | 3.0 mi |
| Scooters South 40 Broken Arrow | $760K | 3.0 mi |
| TURNPIKE TAVERN INC. Coweta · 5 employees | $515K | 4.3 mi |
| NO PLACE INC Broken Arrow · 5 employees | $312K | 5.3 mi |
| Stray Dog Saloon Broken Arrow | $760K | 6.6 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Industry revenue per employee | $65K |
| Revenue = employees × revenue per employee | $928K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $101K |
| Cross-check: revenue implied by PPP payroll | $93K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $192K |
| Multiple for this size and industry | 1.9× |
| Value range | $91K – $273K |
| Revenue range | $549K – $1.1M |
| EBITDA range | $60K – $120K |
| Industry (NAICS) | Drinking Places (Alcoholic Beverages) (722410) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFNB CowetaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FNB Coweta PPP 2021 | All 118 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/27/2021 | first | $3K | 9 |
About 122 Inc.
122 Inc. is a bars company in Coweta, Oklahoma. Its estimated annual revenue is about $928K, with roughly $101K of EBITDA. It has about 9 employees. Its estimated business value is $192K (likely range $91K–$273K).
Common questions
- Who owns 122 Inc.?
- The owner of 122 Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does 122 Inc. make?
- SeeBITDA estimates 122 Inc.'s annual revenue at about $928K (likely between $549K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is 122 Inc. worth?
- About $192K, roughly 1.9× its estimated EBITDA of $101K, typical for a bars company its size. Likely range: $91K–$273K.
- How many employees does 122 Inc. have?
- About 9, as reported on its PPP loan.