1428llc
How we got $485K
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| 1428LLC this business | $4.0M | — |
| 1428 LLC Guthrie · 15 employees | $5.5M | 0.0 mi |
| ANWAR PETROLEUM, INC. Guthrie · 8 employees | $3.9M | 0.3 mi |
| BA COMPANY LLC Guthrie · 5 employees | $2.5M | 6.1 mi |
| HOMETOWN FOODS INC Crescent · 13 employees | $4.5M | 8.9 mi |
| MARKS SHORT STOP INC. Edmond · 7 employees | $2.8M | 10.6 mi |
| COVELL LLC Edmond · 128 employees | $56.2M | 13.8 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.5M |
| Estimate: the two combined (geometric mean) | $4.0M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $243K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $485K |
| Multiple for this size and industry | 2× |
| Value range | $255K – $664K |
| Revenue range | $2.6M – $4.5M |
| EBITDA range | $160K – $277K |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingPeoples Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Peoples Bank and Trust Company PPP 2020 | All 320 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $50K | 12 |
About 1428llc
1428llc is a grocery and convenience retailers company in Guthrie, Oklahoma. Its estimated annual revenue is about $4.0M, with roughly $243K of EBITDA. It has about 12 employees. Its estimated business value is $485K (likely range $255K–$664K).
Common questions
- Who owns 1428llc?
- The owner of 1428llc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does 1428llc make?
- SeeBITDA estimates 1428llc's annual revenue at about $4.0M (likely between $2.6M and $4.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is 1428llc worth?
- About $485K, roughly 2× its estimated EBITDA of $243K, typical for a grocery and convenience retailers company its size. Likely range: $255K–$664K.
- How many employees does 1428llc have?
- About 12, as reported on its PPP loan.