1606 Willow Inc.
How we got $381K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| 1606 WILLOW INC. this business | $3.3M | — |
| WILLIAMS CAPITAL CORP Enid · 21 employees | $17.0M | 0.1 mi |
| HAMMER WILLIAMS COMPANY Enid · 293 employees | $356.1M | 0.1 mi |
| GRAND EXPRESS LLC Enid · 5 employees | $3.4M | 1.1 mi |
| OAK MART INC Enid · 8 employees | $6.3M | 1.4 mi |
| AEKYUNG KANG Enid · 3 employees | $4.7M | 1.5 mi |
| MAINE STREET MINI MART, INC Enid · 13 employees | $14.6M | 3.0 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.4M |
| Estimate: the two combined (geometric mean) | $3.3M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $190K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $381K |
| Multiple for this size and industry | 2× |
| Value range | $200K – $521K |
| Revenue range | $2.2M – $3.8M |
| EBITDA range | $125K – $217K |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $12K | 3 |
About 1606 Willow Inc.
1606 Willow Inc. is a retail trade company in Enid, Oklahoma. Its estimated annual revenue is about $3.3M, with roughly $190K of EBITDA. It has about 3 employees. Its estimated business value is $381K (likely range $200K–$521K).
Common questions
- Who owns 1606 Willow Inc.?
- The owner of 1606 Willow Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does 1606 Willow Inc. make?
- SeeBITDA estimates 1606 Willow Inc.'s annual revenue at about $3.3M (likely between $2.2M and $3.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is 1606 Willow Inc. worth?
- About $381K, roughly 2× its estimated EBITDA of $190K, typical for a retail trade company its size. Likely range: $200K–$521K.
- How many employees does 1606 Willow Inc. have?
- About 3, as reported on its PPP loan.