How we got $341K
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| 1822, LLC this business | $826K | — |
| SALON BEAU CORP Tulsa · 33 employees | $3.2M | 0.0 mi |
| Dustin Harmon Hair Tulsa | $436K | 0.0 mi |
| Walk In Tulsa | $436K | 0.0 mi |
| Blo Blow Dry Bar Tulsa | $436K | 0.0 mi |
| Lifestyle Boutique Tulsa | $436K | 0.1 mi |
| Jara Herron Salon and Med Spa Tulsa | $436K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $500K |
| Estimate: the two combined (geometric mean) | $826K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $162K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $341K |
| Multiple for this size and industry | 2.1× |
| Value range | $179K – $466K |
| Revenue range | $543K – $942K |
| EBITDA range | $107K – $185K |
| Industry (NAICS) | Beauty Salons (812112) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingRegent BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Regent Bank PPP 2020, PPP 2021 | All 726 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $33K | 10 |
| 2/8/2021 | second | $33K | 13 |
About 1822, LLC
1822, LLC is a hair & beauty salons company in Tulsa, Oklahoma. Its estimated annual revenue is about $826K, with roughly $162K of EBITDA. It has about 13 employees. Its estimated business value is $341K (likely range $179K–$466K).
Common questions
- Who owns 1822, LLC?
- The owner of 1822, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does 1822, LLC make?
- SeeBITDA estimates 1822, LLC's annual revenue at about $826K (likely between $543K and $942K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is 1822, LLC worth?
- About $341K, roughly 2.1× its estimated EBITDA of $162K, typical for a hair & beauty salons company its size. Likely range: $179K–$466K.
- How many employees does 1822, LLC have?
- About 13, as reported on its PPP loan.