1st Artic Air LLC
How we got $402K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| 1ST ARTIC AIR LLC this business | $1.7M | — |
| JEFF'S PLUMBING CO LLC Broken Arrow · 5 employees | $1.4M | 0.3 mi |
| Air Cooled Exchangers Broken Arrow | $1.8M | 0.7 mi |
| STE-MIK, INC. Broken Arrow · 9 employees | $2.0M | 0.7 mi |
| LEAK ELECTRIC LLC Broken Arrow · 12 employees | $2.9M | 0.7 mi |
| Spot On Plumbing of Tulsa Plumbers Broken Arrow | $1.8M | 0.8 mi |
| CUSTOM HEATING AND AIR CONDITIONING, INC. Broken Arrow · 42 employees | $15.6M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $201K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $402K |
| Multiple for this size and industry | 2× |
| Value range | $212K – $550K |
| Revenue range | $1.1M – $2.0M |
| EBITDA range | $132K – $229K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $53K | 6 |
About 1st Artic Air LLC
1st Artic Air LLC is a plumbing, heating & air company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $201K of EBITDA. It has about 6 employees. Its estimated business value is $402K (likely range $212K–$550K).
Common questions
- Who owns 1st Artic Air LLC?
- The owner of 1st Artic Air LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does 1st Artic Air LLC make?
- SeeBITDA estimates 1st Artic Air LLC's annual revenue at about $1.7M (likely between $1.1M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is 1st Artic Air LLC worth?
- About $402K, roughly 2× its estimated EBITDA of $201K, typical for a plumbing, heating & air company its size. Likely range: $212K–$550K.
- How many employees does 1st Artic Air LLC have?
- About 6, as reported on its PPP loan.