1st Step Male Diversion Program, Inc
How we got $359K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Employees over time
▲ 20% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 5 | $439K |
| 2022 | Form 5500 | 11 | $966K |
| 2023 | Form 5500 | 7 | $615K |
| 2024 | Form 5500 | 6 | $527K |
| 2025 | Form 5500 | 6 | $527K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| 1ST STEP MALE DIVERSION PROGRAM, INC this business | $359K | — |
| WOODLAND PARK MANAGEMENT COMPANY LLC Tulsa · 52 employees | $6.2M | 7.4 mi |
| SPRINGS INC. Sand Springs · 91 employees | $4.7M | 8.6 mi |
| THE SPOT FOR KIDS, LLC Broken Arrow · 3 employees | $471K | 11.0 mi |
| GROWING HOPE COUNSELING LLC Owasso · 1 employees | $170K | 12.3 mi |
| A NEW LEAF, INC. Broken Arrow · 280 employees | $15.9M | 14.2 mi |
| BETHESDA BOYS RANCH, INC Mounds · 15 employees | $385K | 17.2 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $622K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $309K |
| Estimate: the two combined (geometric mean) | $359K |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $32K |
Calibrated: revenue lowered to 72% of the industry-average estimate, to match what businesses in this industry actually report.
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Revenue range | $236K – $410K |
| EBITDA range | $21K – $37K |
| Industry (NAICS) | Residential Mental Health and Substance Abuse Facilities (623220) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSecurity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security Bank PPP 2020 | All 617 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $15K | 5 |
About 1st Step Male Diversion Program, Inc
1st Step Male Diversion Program, Inc is a residential mental health and substance abuse facilities company in Tulsa, Oklahoma. Its estimated annual revenue is about $359K, with roughly $32K of EBITDA. It has about 6 employees.
Common questions
- Who owns 1st Step Male Diversion Program, Inc?
- The owner of 1st Step Male Diversion Program, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does 1st Step Male Diversion Program, Inc make?
- SeeBITDA estimates 1st Step Male Diversion Program, Inc's annual revenue at about $359K (likely between $236K and $410K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- How many employees does 1st Step Male Diversion Program, Inc have?
- About 6, from its 2025 retirement-plan filing.