3 Brown Dogs Veterinary Group, PLLC
How we got $2.1M
Based on its 15 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- Headcount down 33% since 2022 (retirement plan filings)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 7% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 15 | $1.7M |
| 2021 | Form 5500 | 21 | $2.4M |
| 2022 | Form 5500 | 24 | $2.8M |
| 2023 | Form 5500 | 17 | $2.0M |
| 2024 | Form 5500 | 16 | $1.9M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| 3 BROWN DOGS VETERINARY GROUP, PLLC this business | $3.0M | — |
| Veterinary Emergency Referral Center Norman | $1.2M | 0.0 mi |
| STEPHEN H. MCDONALD & ASSOCIATES INC Norman · 8 employees | $3.9M | 0.1 mi |
| Park Lane Veterinary Hospital Norman | $1.2M | 0.3 mi |
| JENNIFER A HOLLAND DVM PLLC Norman · 6 employees | $1.2M | 0.3 mi |
| LAUREN THOMPSON INC Norman · 1 employees | $489K | 0.6 mi |
| MCGEE STREET ANIMAL HOSPITAL, P.C. Norman · 25 employees | $3.3M | 0.7 mi |
The full calculation
| Employees reported to the SBA | 15 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.1M |
| Estimate: the two combined (geometric mean) | $3.0M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $546K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.1M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.1M – $2.8M |
| Revenue range | $2.0M – $3.5M |
| EBITDA range | $359K – $623K |
| Industry (NAICS) | Veterinary Services (541940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Command BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Command Bank PPP 2020 | All 5 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $118K | 15 |
About 3 Brown Dogs Veterinary Group, PLLC
3 Brown Dogs Veterinary Group, PLLC is a veterinarians company in Norman, Oklahoma. Its estimated annual revenue is about $3.0M, with roughly $546K of EBITDA. It has about 16 employees. Its estimated business value is $2.1M (likely range $1.1M–$2.8M).
Common questions
- Who owns 3 Brown Dogs Veterinary Group, PLLC?
- The owner of 3 Brown Dogs Veterinary Group, PLLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does 3 Brown Dogs Veterinary Group, PLLC make?
- SeeBITDA estimates 3 Brown Dogs Veterinary Group, PLLC's annual revenue at about $3.0M (likely between $2.0M and $3.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is 3 Brown Dogs Veterinary Group, PLLC worth?
- About $2.1M, roughly 3.8× its estimated EBITDA of $546K, typical for a veterinarians company its size. Likely range: $1.1M–$2.8M.
- How many employees does 3 Brown Dogs Veterinary Group, PLLC have?
- About 16, from its 2024 retirement-plan filing.