3 Hermanos LLC
How we got $721K
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 46% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| 3 HERMANOS LLC this business | $4.9M | — |
| PINE COVE JERKY LLC Broken Arrow · 2 employees | $842K | 5.9 mi |
| MACRO MEALS, LLC Broken Arrow · 8 employees | $2.1M | 7.6 mi |
| ROCKY MOUNTAIN SNOWFLAKES LLC Broken Arrow · 18 employees | $1.9M | 8.9 mi |
| VO NGUYEN LLC Tulsa · 13 employees | $2.1M | 9.1 mi |
| BERRY ENTERPRISES INC Tulsa · 11 employees | $2.9M | 9.1 mi |
| GKC MANAGEMENT GROUP INC Broken Arrow · 43 employees | $14.3M | 10.2 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.5M |
| Estimate: the two combined (geometric mean) | $4.9M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $300K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $721K |
| Multiple for this size and industry | 2.4× |
| Value range | $379K – $986K |
| Revenue range | $3.2M – $5.6M |
| EBITDA range | $198K – $342K |
| Industry (NAICS) | Specialty Food Retailers (445210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $112K | 13 |
| 1/27/2021 | second | $112K | 14 |
About 3 Hermanos LLC
3 Hermanos LLC is a specialty food retailers company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $4.9M, with roughly $300K of EBITDA. It has about 14 employees. Its estimated business value is $721K (likely range $379K–$986K).
Common questions
- Who owns 3 Hermanos LLC?
- The owner of 3 Hermanos LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does 3 Hermanos LLC make?
- SeeBITDA estimates 3 Hermanos LLC's annual revenue at about $4.9M (likely between $3.2M and $5.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is 3 Hermanos LLC worth?
- About $721K, roughly 2.4× its estimated EBITDA of $300K, typical for a specialty food retailers company its size. Likely range: $379K–$986K.
- How many employees does 3 Hermanos LLC have?
- About 14, as reported on its PPP loan.