How we got $200K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| 3 PEA'S LLC this business | $472K | — |
| Zoo Childcare & Learning Center Bartlesville | $778K | 3.0 mi |
| LIL' BUCKAROOS CHILDCARE & PRESCHOOL LLC Bartlesville · 14 employees | $941K | 3.1 mi |
| Lenape Early Learning Center Bartlesville | $778K | 3.2 mi |
| ABC-123 LEARNING CENTER INC Bartlesville · 12 employees | $908K | 3.2 mi |
| SAFARI KIDS LLC Bartlesville · 16 employees | $1.2M | 3.3 mi |
| KIDDIE KORNER CHILDCARE & EARLY LEARNING CENTER LLC Bartlesville · 12 employees | $835K | 3.3 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $448K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $383K |
| Estimate: the two combined (geometric mean) | $472K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $80K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $200K |
| Multiple for this size and industry | 2.5× |
| Value range | $105K – $274K |
| Revenue range | $310K – $538K |
| EBITDA range | $53K – $91K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $21K | 7 |
| 2/6/2021 | second | $21K | 7 |
About 3 Pea's LLC
3 Pea's LLC is a child care company in Bartlesville, Oklahoma. Its estimated annual revenue is about $472K, with roughly $80K of EBITDA. It has about 7 employees. Its estimated business value is $200K (likely range $105K–$274K).
Common questions
- Who owns 3 Pea's LLC?
- The owner of 3 Pea's LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does 3 Pea's LLC make?
- SeeBITDA estimates 3 Pea's LLC's annual revenue at about $472K (likely between $310K and $538K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is 3 Pea's LLC worth?
- About $200K, roughly 2.5× its estimated EBITDA of $80K, typical for a child care company its size. Likely range: $105K–$274K.
- How many employees does 3 Pea's LLC have?
- About 7, as reported on its PPP loan.