SeeBITDAOklahoma

3000 Insurance Group, LLC

  • 3000 NW 149TH ST, Oklahoma City, OK
  • Since 2014
Estimated valueMedium confidence
$9.6M
$5.0Mlikely range$13.1M
About 5.4× its yearly profit, typical for a company this size in its industry.
Revenue
$7.4M
a year
Profit (EBITDA)
$1.8M
24% of revenue
Employees
22
reported in 2020
Joe Strunk
Owner · source
Unlikely to sell soon

How we got $9.6M

Based on its 22 employees and its payroll, both reported for PPP in 2020 and brought up to date.

22 employees × $274K each$6.0M
PPP payroll ÷ payroll's usual share of revenue$7.1M
Shown toward the top of its range×1.14
Revenue$7.4M
× 24% profit margin$1.8M
× 5.4 sale multiple = value$9.6M

· Own this business? Correct these figures

What we know

PPP loan, 2020
401(k) filing, 2023
No reported financials
Company website
Owner named

Signs of a sale Unlikely to sell soon

  • Headcount down 29% since 2020 (retirement plan filings)

From public records and the company's website, not a statement that it's for sale.

What they do

3000 Insurance Group is an independent insurance agency in Oklahoma City that offers personal, business, and life and health insurance, shopping quotes from multiple carriers for individuals, families, and businesses.

Products & services
Auto InsuranceBoat InsuranceBuilders Risk InsuranceClassic car InsuranceDwelling Fire InsuranceEarthquake InsuranceFlood InsuranceHomeowners InsuranceMotorcycle InsuranceNotary BondsRenters InsuranceUmbrella Insurance
Markets served
personalbusinesslife & healthfamilies and individualsemployees
Service area
Oklahomasurrounding states
Certifications
ODAOBAOAOPOKCNPOSCPA

From the company's website. Industry: Insurance agencies.

Customers & suppliers

Suppliers & brands

  • Blue Cross Blue Shield · brand it sells or installs
  • Chubb · brand it sells or installs
  • Hartford · brand it sells or installs

Estimated value over time

▲ 30% since 2020
$0$5.5M$11.0M20202021202220232026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▼ 45% since 2020
0132520202021202220232212
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan22$3.9M$940K
2020Form 550017$3.0M$726K
2021Form 550014$2.5M$598K
2022Form 550012$2.2M$513K
2023Form 550012$2.2M$513K

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
3000 INSURANCE GROUP, LLC
this business
$7.4M$1.8M—
Beale Professional Services
Oklahoma City
$806K$310K0.0 mi
Alexander & Strunk
Oklahoma City
$806K$310K0.0 mi
KENNY SMITH AGENCY LLC
Oklahoma City · 3 employees
$623K$239K0.2 mi
MariProtect Cannabis Insurance
Oklahoma City
$806K$310K0.2 mi
The Insurance Advisors
Oklahoma City
$806K$310K0.2 mi
Autogard
Oklahoma City
$806K$310K0.3 mi

The full calculation

Employees reported to the SBA22
Revenue from headcount (employees × revenue per employee for companies this size)$6.0M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$7.1M
Estimate: the two combined (geometric mean)$7.4M
EBITDA margin (industry, adjusted for size)24%
EBITDA = revenue × margin$1.8M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$9.6M
Multiple for this size and industry5.4×
Value range$5.0M – $13.1M
Revenue range$4.9M – $8.5M
EBITDA range$1.2M – $2.0M
Industry (NAICS)Insurance Agencies and Brokerages (524210)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Leadership

  • CH
    Chris Hays
    Sales Agent · Company website · source

Advisors

  • BankingFirst Liberty BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

First Liberty Bank
PPP 2020
All 382 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/9/2020first$311K$313K22First Liberty Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About 3000 Insurance Group, LLC

3000 Insurance Group, LLC is an insurance agencies company in Oklahoma City, Oklahoma, in business since 2014. It is owned by Joe Strunk. Its estimated annual revenue is about $7.4M, with roughly $1.8M of EBITDA. It has about 12 employees. Its estimated business value is $9.6M (likely range $5.0M–$13.1M).

Common questions

Who owns 3000 Insurance Group, LLC?
3000 Insurance Group, LLC is owned by Joe Strunk, according to public sources such as the company's website or filings.
How much revenue does 3000 Insurance Group, LLC make?
SeeBITDA estimates 3000 Insurance Group, LLC's annual revenue at about $7.4M (likely between $4.9M and $8.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is 3000 Insurance Group, LLC worth?
About $9.6M, roughly 5.4× its estimated EBITDA of $1.8M, typical for a insurance agencies company its size. Likely range: $5.0M–$13.1M.
How many employees does 3000 Insurance Group, LLC have?
About 12, from its 2023 retirement-plan filing.
When was 3000 Insurance Group, LLC founded?
3000 Insurance Group, LLC has been in business since 2014.