3l Grain LLC
How we got $834K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| 3L GRAIN LLC this business | $1.8M | — |
| WARREN THARP CATTLE CO., LLC Tonkawa · 3 employees | $1.5M | 1.6 mi |
| JOE R KREGER LLC Tonkawa · 2 employees | $1.1M | 5.4 mi |
| GOODSON RANCH LP Blackwell · 9 employees | $3.9M | 6.6 mi |
| THOMPSON CREEK STOCK FARMS, LLC Nardin · 1 employees | $407K | 7.4 mi |
| DANIEL BOWLING IRREVOCABLE LIVING TRUST Blackwell · 3 employees | $2.5M | 7.9 mi |
| ODENWALD FARMS INC. Billings · 2 employees | $943K | 8.2 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $278K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $834K |
| Multiple for this size and industry | 3× |
| Value range | $439K – $1.1M |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $183K – $317K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCowboy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cowboy Bank PPP 2021 | All 286 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/23/2021 | second | $23K | 3 |
About 3l Grain LLC
3l Grain LLC is an agriculture, forestry, fishing company in Tonkawa, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $278K of EBITDA. It has about 3 employees. Its estimated business value is $834K (likely range $439K–$1.1M).
Common questions
- Who owns 3l Grain LLC?
- The owner of 3l Grain LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does 3l Grain LLC make?
- SeeBITDA estimates 3l Grain LLC's annual revenue at about $1.8M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is 3l Grain LLC worth?
- About $834K, roughly 3× its estimated EBITDA of $278K, typical for a agriculture, forestry, fishing company its size. Likely range: $439K–$1.1M.
- How many employees does 3l Grain LLC have?
- About 3, as reported on its PPP loan.