405 Auto & Tire LLC
How we got $281K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 57% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| 405 AUTO & TIRE LLC this business | $885K | — |
| NorthStar Towing & Recovery Stillwater | $1.4M | 0.1 mi |
| LINE-X Stillwater | $1.4M | 0.3 mi |
| Simon's AAA Towing Stillwater | $1.4M | 0.6 mi |
| Pokey Pullin' Towing & Recovery Stillwater | $1.4M | 1.3 mi |
| Eastside Automotive Garage Stillwater | $1.4M | 1.8 mi |
| OAKES TIRE & SERVICE LLC Stillwater · 3 employees | $946K | 1.8 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $757K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $796K |
| Estimate: the two combined (geometric mean) | $885K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $122K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $281K |
| Multiple for this size and industry | 2.3× |
| Value range | $148K – $384K |
| Revenue range | $582K – $1.0M |
| EBITDA range | $80K – $139K |
| Industry (NAICS) | General Automotive Repair (811111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $22K | 3 |
About 405 Auto & Tire LLC
405 Auto & Tire LLC is an auto repair company in Stillwater, Oklahoma. Its estimated annual revenue is about $885K, with roughly $122K of EBITDA. It has about 3 employees. Its estimated business value is $281K (likely range $148K–$384K).
Common questions
- Who owns 405 Auto & Tire LLC?
- The owner of 405 Auto & Tire LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does 405 Auto & Tire LLC make?
- SeeBITDA estimates 405 Auto & Tire LLC's annual revenue at about $885K (likely between $582K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is 405 Auto & Tire LLC worth?
- About $281K, roughly 2.3× its estimated EBITDA of $122K, typical for a auto repair company its size. Likely range: $148K–$384K.
- How many employees does 405 Auto & Tire LLC have?
- About 3, as reported on its PPP loan.