412 Dozer Service Inc.
How we got $4.2M
Based on its 27 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 34% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| 412 DOZER SERVICE INC. this business | $13.1M | — |
| SPUR SERVICES LLC Ringwood · 5 employees | $1.6M | 2.4 mi |
| SOONER ELECTRIC, LLC Helena · 1 employees | $354K | 10.7 mi |
| COULTER CONSTRUCTION CO LLC Aline · 1 employees | $715K | 14.8 mi |
| EWING TRENCHING SERVICE, INC Drummond · 3 employees | $1.5M | 16.4 mi |
| K & J WELDING, L.L.C. Enid · 2 employees | $690K | 17.0 mi |
| EAGLE SANBLATING & PAINTING INC. Enid · 16 employees | $6.4M | 19.1 mi |
The full calculation
| Employees reported to the SBA | 27 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $10.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $12.7M |
| Estimate: the two combined (geometric mean) | $13.1M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $1.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.2M |
| Multiple for this size and industry | 3.4× |
| Value range | $2.2M – $5.7M |
| Revenue range | $8.6M – $15.0M |
| EBITDA range | $805K – $1.4M |
| Industry (NAICS) | Site Preparation Contractors (238910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAlva State Bank & Trust Company, First National Bank in OkeenePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Alva State Bank & Trust Company PPP 2020 | All 172 borrowers → |
| First National Bank in Okeene PPP 2021 | All 16 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $388K | 27 |
| 1/21/2021 | second | $361K | 27 |
About 412 Dozer Service Inc.
412 Dozer Service Inc. is an excavation & site work company in Ringwood, Oklahoma. Its estimated annual revenue is about $13.1M, with roughly $1.2M of EBITDA. It has about 27 employees. Its estimated business value is $4.2M (likely range $2.2M–$5.7M).
Common questions
- Who owns 412 Dozer Service Inc.?
- The owner of 412 Dozer Service Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does 412 Dozer Service Inc. make?
- SeeBITDA estimates 412 Dozer Service Inc.'s annual revenue at about $13.1M (likely between $8.6M and $15.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is 412 Dozer Service Inc. worth?
- About $4.2M, roughly 3.4× its estimated EBITDA of $1.2M, typical for a excavation & site work company its size. Likely range: $2.2M–$5.7M.
- How many employees does 412 Dozer Service Inc. have?
- About 27, as reported on its PPP loan.