4t's Discount Grocery LLC
How we got $1.0M
Based on its 22 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| 4T'S DISCOUNT GROCERY LLC this business | $7.9M | — |
| WEBEFOOD LLC Hennessey · 3 employees | $2.0M | 0.0 mi |
| GET N MOORE LLC Hennessey · 4 employees | $2.6M | 2.1 mi |
| JACK'S SUPER NOVA LLC Waukomis · 3 employees | $1.2M | 11.2 mi |
| BRICKS CORNER STORE INC Kingfisher · 9 employees | $3.3M | 18.0 mi |
| JUMBO IV, LLC Enid · 25 employees | $8.2M | 18.1 mi |
| J-ONE CONVENIENCE LLC Enid · 2 employees | $898K | 18.5 mi |
The full calculation
| Employees reported to the SBA | 22 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.8M |
| Estimate: the two combined (geometric mean) | $7.9M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $428K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 2.4× |
| Value range | $541K – $1.4M |
| Revenue range | $5.2M – $9.0M |
| EBITDA range | $282K – $488K |
| Industry (NAICS) | Supermarkets and Other Grocery Retailers (except Convenience Retailers) (445110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCommunity State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Community State Bank PPP 2020 | All 167 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $94K | 22 |
About 4t's Discount Grocery LLC
4t's Discount Grocery LLC is a supermarkets and other grocery retailers (except convenience retailers) company in Hennessey, Oklahoma. Its estimated annual revenue is about $7.9M, with roughly $428K of EBITDA. It has about 22 employees. Its estimated business value is $1.0M (likely range $541K–$1.4M).
Common questions
- Who owns 4t's Discount Grocery LLC?
- The owner of 4t's Discount Grocery LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does 4t's Discount Grocery LLC make?
- SeeBITDA estimates 4t's Discount Grocery LLC's annual revenue at about $7.9M (likely between $5.2M and $9.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is 4t's Discount Grocery LLC worth?
- About $1.0M, roughly 2.4× its estimated EBITDA of $428K, typical for a supermarkets and other grocery retailers (except convenience retailers) company its size. Likely range: $541K–$1.4M.
- How many employees does 4t's Discount Grocery LLC have?
- About 22, as reported on its PPP loan.