5-K Ranch Inc
How we got $391K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 19 years (since 2007)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| 5-K RANCH INC this business | $918K | — |
| STAN KOLAR FARMS, L.L.C. Prague · 4 employees | $1.9M | 1.3 mi |
| GREGORY CATTLE COMPANY L.L.C. Prague · 1 employees | $593K | 6.6 mi |
| BILLIE J COOPER Meeker · 1 employees | $640K | 7.3 mi |
| H & R CATTLE COMPANY Seminole · 2 employees | $1.3M | 10.2 mi |
| J SMART COMPANY INC Shawnee · 1 employees | $503K | 13.9 mi |
| BLACKJACK FARMS, LLC Seminole · 1 employees | $550K | 14.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $599K |
| Estimate: the two combined (geometric mean) | $918K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $157K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $391K |
| Multiple for this size and industry | 2.5× |
| Value range | $206K – $535K |
| Revenue range | $604K – $1.0M |
| EBITDA range | $103K – $178K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $9K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About 5-K Ranch Inc
5-K Ranch Inc is an agriculture, forestry, fishing company in Prague, Oklahoma, in business since 2007. Its estimated annual revenue is about $918K, with roughly $157K of EBITDA. It has about 2 employees. Its estimated business value is $391K (likely range $206K–$535K).
Common questions
- Who owns 5-K Ranch Inc?
- The owner of 5-K Ranch Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does 5-K Ranch Inc make?
- SeeBITDA estimates 5-K Ranch Inc's annual revenue at about $918K (likely between $604K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is 5-K Ranch Inc worth?
- About $391K, roughly 2.5× its estimated EBITDA of $157K, typical for a agriculture, forestry, fishing company its size. Likely range: $206K–$535K.
- How many employees does 5-K Ranch Inc have?
- About 2, as reported on its PPP loan.
- When was 5-K Ranch Inc founded?
- 5-K Ranch Inc has been in business since 2007.