580 Mercantile, LLC
How we got $316K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 7% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| 580 MERCANTILE, LLC this business | $1.5M | — |
| THE VOGUE BOUTIQUE, LLC Elk City · 8 employees | $1.9M | 0.0 mi |
| THE EVERETT BLAKE SOCIETY, LLC Elk City · 9 employees | $3.8M | 0.0 mi |
| JULIE SKELTON Elk City · 1 employees | $454K | 0.1 mi |
| BROADWAY BABIES CLOTHING AND GIFTS, LLC Elk City · 1 employees | $264K | 0.1 mi |
| ALBERT BROTHERS DISTRIBUTORS, INC Elk City · 7 employees | $3.2M | 0.1 mi |
| J&M MIX, LLC Elk City · 5 employees | $1.6M | 0.5 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $158K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $316K |
| Multiple for this size and industry | 2× |
| Value range | $166K – $432K |
| Revenue range | $989K – $1.7M |
| EBITDA range | $104K – $180K |
| Industry (NAICS) | Retail Trade (448120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe First National Bank & TrustPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank and Trust Co PPP 2020 | All 694 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $16K | 3 |
About 580 Mercantile, LLC
580 Mercantile, LLC is a retail trade company in Elk City, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $158K of EBITDA. It has about 3 employees. Its estimated business value is $316K (likely range $166K–$432K).
Common questions
- Who owns 580 Mercantile, LLC?
- The owner of 580 Mercantile, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does 580 Mercantile, LLC make?
- SeeBITDA estimates 580 Mercantile, LLC's annual revenue at about $1.5M (likely between $989K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is 580 Mercantile, LLC worth?
- About $316K, roughly 2× its estimated EBITDA of $158K, typical for a retail trade company its size. Likely range: $166K–$432K.
- How many employees does 580 Mercantile, LLC have?
- About 3, as reported on its PPP loan.