918 Shuttle LLC
How we got $432K
Based on its 4 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 13% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| 918 SHUTTLE LLC this business | $714K | — |
| MODUS INC Tulsa · 6 employees | $442K | 0.9 mi |
| OARD'S MEDICAL TRANSPORT, LLC Tulsa · 10 employees | $988K | 6.8 mi |
| P & G MEDICAL TRANSPORT LLC Tulsa · 14 employees | $2.0M | 8.3 mi |
| Pelivan Transit Owasso | $2.7M | 9.8 mi |
| DEANO'S SENIOR TRANSIT, LLC Catoosa · 4 employees | $1.1M | 10.2 mi |
| MORGAN SERVICES CO LLC Muskogee · 43 employees | $7.6M | 45.5 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $989K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $397K |
| Estimate: the two combined (geometric mean) | $714K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $173K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $432K |
| Multiple for this size and industry | 2.5× |
| Value range | $228K – $592K |
| Revenue range | $470K – $814K |
| EBITDA range | $114K – $197K |
| Industry (NAICS) | All Other Transit and Ground Passenger Transportation (485999) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingStride Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Stride Bank, National Association PPP 2021 | All 504 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/30/2021 | second | $9K | 4 |
About 918 Shuttle LLC
918 Shuttle LLC is an all other transit and ground passenger transportation company in Tulsa, Oklahoma. Its estimated annual revenue is about $714K, with roughly $173K of EBITDA. It has about 4 employees. Its estimated business value is $432K (likely range $228K–$592K).
Common questions
- Who owns 918 Shuttle LLC?
- The owner of 918 Shuttle LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does 918 Shuttle LLC make?
- SeeBITDA estimates 918 Shuttle LLC's annual revenue at about $714K (likely between $470K and $814K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is 918 Shuttle LLC worth?
- About $432K, roughly 2.5× its estimated EBITDA of $173K, typical for a all other transit and ground passenger transportation company its size. Likely range: $228K–$592K.
- How many employees does 918 Shuttle LLC have?
- About 4, as reported on its PPP loan.