A-1 Glass & Mirror LLC
How we got $378K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| A-1 GLASS & MIRROR LLC this business | $1.4M | — |
| MARTIN'S BUILDING & PLUMBING, INC. Altus · 6 employees | $2.4M | 4.2 mi |
| AMERICAN HOME CENTERS Altus · 2 employees | $1.8M | 4.9 mi |
| JERRY'S GLASS LLC Elk City · 6 employees | $2.7M | 48.1 mi |
| LUMBERJACK, INC. Elk City · 13 employees | $5.2M | 48.7 mi |
| ELK SUPPLY COMPANY, LLC Clinton · 240 employees | $108.3M | 59.4 mi |
| DEER CREEK HARDWARE Hydro · 3 employees | $1.5M | 72.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $189K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $378K |
| Multiple for this size and industry | 2× |
| Value range | $199K – $517K |
| Revenue range | $944K – $1.6M |
| EBITDA range | $124K – $215K |
| Industry (NAICS) | Building material and supplies dealers (444190) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCattlemens BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cattlemens Bank PPP 2020 | All 90 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $18K | 2 |
About A-1 Glass & Mirror LLC
A-1 Glass & Mirror LLC is a building material and supplies dealers company in Altus, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $189K of EBITDA. It has about 2 employees. Its estimated business value is $378K (likely range $199K–$517K).
Common questions
- Who owns A-1 Glass & Mirror LLC?
- The owner of A-1 Glass & Mirror LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does A-1 Glass & Mirror LLC make?
- SeeBITDA estimates A-1 Glass & Mirror LLC's annual revenue at about $1.4M (likely between $944K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is A-1 Glass & Mirror LLC worth?
- About $378K, roughly 2× its estimated EBITDA of $189K, typical for a building material and supplies dealers company its size. Likely range: $199K–$517K.
- How many employees does A-1 Glass & Mirror LLC have?
- About 2, as reported on its PPP loan.