A-1 Machine Shop Inc
How we got $952K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 37 years (since 1989)
From public records and the company's website, not a statement that it's for sale.
What they do
A-1 Machine Shop is a full-service CNC machine and metal fabrication shop in Tulsa, OK, offering machined and fabricated parts with quick turnarounds for a variety of industries.
From the company's website. Industry: Machine shops & fabrication.
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| A-1 MACHINE SHOP INC this business | $2.1M | — |
| L&M PATTERN MFG. CO. INC. Tulsa · 5 employees | $1.3M | 0.1 mi |
| MACHINE TOOL SPECIALTIES, INC Tulsa · 27 employees | $8.9M | 0.2 mi |
| NORTH EAST OK MFG INC Tulsa · 11 employees | $4.2M | 0.4 mi |
| NORTHEAST OK MFG INC Tulsa · 9 employees | $3.1M | 0.4 mi |
| A-1 SHEET METAL LLC Tulsa | $8.7M | 1.6 mi |
| HILL MANUFACTURING AND FABRICATION, LLC Broken Arrow · 27 employees | $10.4M | 2.6 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.3M |
| Estimate: the two combined (geometric mean) | $2.1M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $297K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $952K |
| Multiple for this size and industry | 3.2× |
| Value range | $501K – $1.3M |
| Revenue range | $1.4M – $2.4M |
| EBITDA range | $196K – $339K |
| Industry (NAICS) | Machine Shops (332710) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“We are a full-service ISO certified machine and fabrication shop established in 1989.”
Advisors
- BankingThe Central Trust BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Central Trust Bank PPP 2020 | All 323 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $87K | 6 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About A-1 Machine Shop Inc
A-1 Machine Shop Inc is a family-owned machine shops & fabrication company in Tulsa, Oklahoma, in business since 1989. Its estimated annual revenue is about $2.1M, with roughly $297K of EBITDA. It has about 6 employees. Its estimated business value is $952K (likely range $501K–$1.3M).
Common questions
- Who owns A-1 Machine Shop Inc?
- The owner of A-1 Machine Shop Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does A-1 Machine Shop Inc make?
- SeeBITDA estimates A-1 Machine Shop Inc's annual revenue at about $2.1M (likely between $1.4M and $2.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is A-1 Machine Shop Inc worth?
- About $952K, roughly 3.2× its estimated EBITDA of $297K, typical for a machine shops & fabrication company its size. Likely range: $501K–$1.3M.
- How many employees does A-1 Machine Shop Inc have?
- About 6, as reported on its PPP loan.
- When was A-1 Machine Shop Inc founded?
- A-1 Machine Shop Inc has been in business since 1989.