A-5 Cattle Company LLC
How we got $913K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| A-5 CATTLE COMPANY LLC this business | $2.0M | — |
| WEHLING FAMILY TRUST Enid · 1 employees | $364K | 1.0 mi |
| WIN FOUR LLC Enid · 1 employees | $621K | 1.9 mi |
| WINTER LAND AND CATTLE Enid · 1 employees | $993K | 1.9 mi |
| WINTER LIVESTOCK, INC Enid · 187 employees | $60.2M | 1.9 mi |
| SCHUERMANN FAMILY LLC Enid · 1 employees | $992K | 2.8 mi |
| THE HORACE H. WILLIAMS REVOCABLE TRUST DATED MARCH 25 1992 Enid · 1 employees | $993K | 3.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.8M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $304K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $913K |
| Multiple for this size and industry | 3× |
| Value range | $480K – $1.2M |
| Revenue range | $1.3M – $2.2M |
| EBITDA range | $200K – $347K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/30/2021 | first | $41K | 2 |
About A-5 Cattle Company LLC
A-5 Cattle Company LLC is an agriculture, forestry, fishing company in Enid, Oklahoma. Its estimated annual revenue is about $2.0M, with roughly $304K of EBITDA. It has about 2 employees. Its estimated business value is $913K (likely range $480K–$1.2M).
Common questions
- Who owns A-5 Cattle Company LLC?
- The owner of A-5 Cattle Company LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does A-5 Cattle Company LLC make?
- SeeBITDA estimates A-5 Cattle Company LLC's annual revenue at about $2.0M (likely between $1.3M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is A-5 Cattle Company LLC worth?
- About $913K, roughly 3× its estimated EBITDA of $304K, typical for a agriculture, forestry, fishing company its size. Likely range: $480K–$1.2M.
- How many employees does A-5 Cattle Company LLC have?
- About 2, as reported on its PPP loan.