A-Affordable Design LLC
How we got $955K
Based on its 22 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 20 years (since 2006)
From public records and the company's website, not a statement that it's for sale.
What they do
A-Affordable Design LLC is a promotional products and apparel business in Oilton, OK that offers custom screen printing and embroidery and helps clients find branded merchandise and business gifts for marketing campaigns.
From the company's website. Industry: Narrow fabric mills and schiffli machine embroidery.
Customers & suppliers
Suppliers & brands
- Richardson · brand it sells or installs
- Otto Cap · brand it sells or installs
- Gildan · brand it sells or installs
- YETI · brand it sells or installs
- Bella Canvas · brand it sells or installs
- COMFORT COLORS · brand it sells or installs
- TULTEX · brand it sells or installs
- Triumph · brand it sells or installs
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| A-AFFORDABLE DESIGN LLC this business | $4.0M | — |
| SIGNS & STITCHES LLC Sand Springs · 3 employees | $1.2M | 26.6 mi |
| SECOND CHANCE FASHIONS, LLC Tulsa · 5 employees | $1.4M | 39.8 mi |
| JL2M LLC Broken Arrow · 3 employees | $786K | 43.6 mi |
The full calculation
| Employees reported to the SBA | 22 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.5M |
| Estimate: the two combined (geometric mean) | $4.0M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $318K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $955K |
| Multiple for this size and industry | 3× |
| Value range | $502K – $1.3M |
| Revenue range | $2.7M – $4.6M |
| EBITDA range | $209K – $363K |
| Industry (NAICS) | Narrow fabric mills and schiffli machine embroidery (313220) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Oklahoma BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Oklahoma Bank PPP 2020, PPP 2021 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $87K | 22 |
| 1/19/2021 | second | $87K | 22 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About A-Affordable Design LLC
A-Affordable Design LLC is a family-owned narrow fabric mills and schiffli machine embroidery company in Oilton, Oklahoma, in business since 2006. Its estimated annual revenue is about $4.0M, with roughly $318K of EBITDA. It has about 22 employees. Its estimated business value is $955K (likely range $502K–$1.3M).
Common questions
- Who owns A-Affordable Design LLC?
- The owner of A-Affordable Design LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does A-Affordable Design LLC make?
- SeeBITDA estimates A-Affordable Design LLC's annual revenue at about $4.0M (likely between $2.7M and $4.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is A-Affordable Design LLC worth?
- About $955K, roughly 3× its estimated EBITDA of $318K, typical for a narrow fabric mills and schiffli machine embroidery company its size. Likely range: $502K–$1.3M.
- How many employees does A-Affordable Design LLC have?
- About 22, as reported on its PPP loan.
- When was A-Affordable Design LLC founded?
- A-Affordable Design LLC has been in business since 2006.