A & D Metal Co.
How we got $183K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| A & D METAL CO. this business | $1.7M | — |
| B and C Truck Parts and Used Cars Nicoma Park | $2.3M | 1.5 mi |
| AutoZone Midwest City | $2.3M | 1.6 mi |
| PADGHAM TOYOTA INC. Oklahoma City · 2 employees | $1.2M | 3.0 mi |
| O'Reilly Auto Parts Midwest City | $2.3M | 3.1 mi |
| O'Reilly Auto Parts Choctaw | $2.3M | 3.3 mi |
| AutoZone Choctaw | $2.3M | 3.6 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $91K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $183K |
| Multiple for this size and industry | 2× |
| Value range | $96K – $250K |
| Revenue range | $1.1M – $1.9M |
| EBITDA range | $60K – $104K |
| Industry (NAICS) | Automotive Parts, Accessories, and Tire Retailers (441310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $20K | 4 |
About A & D Metal Co.
A & D Metal Co. is an automotive parts, accessories, and tire retailers company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $91K of EBITDA. It has about 4 employees. Its estimated business value is $183K (likely range $96K–$250K).
Common questions
- Who owns A & D Metal Co.?
- The owner of A & D Metal Co. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does A & D Metal Co. make?
- SeeBITDA estimates A & D Metal Co.'s annual revenue at about $1.7M (likely between $1.1M and $1.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is A & D Metal Co. worth?
- About $183K, roughly 2× its estimated EBITDA of $91K, typical for a automotive parts, accessories, and tire retailers company its size. Likely range: $96K–$250K.
- How many employees does A & D Metal Co. have?
- About 4, as reported on its PPP loan.