A. Davis Real Estate, LLC
How we got $415K
Based on 1 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| A. DAVIS REAL ESTATE, LLC this business | $554K | — |
| ANGIE STATUM, L.L.C. Jenks · 1 employees | $493K | 0.1 mi |
| Village On Main LLC Jenks | $966K | 0.2 mi |
| Trojan Place Jenks Jenks | $966K | 0.2 mi |
| Titan Title & Closing Jenks | $966K | 0.2 mi |
| Steve Bullard The Realtor Jenks | $966K | 0.2 mi |
| Freeman Building Co Jenks | $966K | 0.7 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Industry revenue per employee | $334K |
| Revenue = employees × revenue per employee | $554K |
| EBITDA margin (industry, adjusted for size) | 37% |
| EBITDA = revenue × margin | $207K |
| Cross-check: revenue implied by PPP payroll | $1.5M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $415K |
| Multiple for this size and industry | 2× |
| Value range | $196K – $589K |
| Revenue range | $328K – $655K |
| EBITDA range | $123K – $245K |
| Industry (NAICS) | Offices of Real Estate Agents and Brokers (531210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $26K | 1 |
About A. Davis Real Estate, LLC
A. Davis Real Estate, LLC is an offices of real estate agents and brokers company in Jenks, Oklahoma. Its estimated annual revenue is about $554K, with roughly $207K of EBITDA. It has about 1 employees. Its estimated business value is $415K (likely range $196K–$589K).
Common questions
- Who owns A. Davis Real Estate, LLC?
- The owner of A. Davis Real Estate, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does A. Davis Real Estate, LLC make?
- SeeBITDA estimates A. Davis Real Estate, LLC's annual revenue at about $554K (likely between $328K and $655K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is A. Davis Real Estate, LLC worth?
- About $415K, roughly 2× its estimated EBITDA of $207K, typical for a offices of real estate agents and brokers company its size. Likely range: $196K–$589K.
- How many employees does A. Davis Real Estate, LLC have?
- About 1, as reported on its PPP loan.