A & F Drywall, Inc.
How we got $1.1M
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| A & F DRYWALL, INC. this business | $4.6M | — |
| WHOLESALE GRANITE COUNTERTOPS, LLC Blanchard · 23 employees | $7.4M | 3.1 mi |
| Lit Painting LLC Newcastle | $2.0M | 3.1 mi |
| CHRIS MUNDELL Blanchard · 1 employees | $303K | 3.4 mi |
| GARANZUAY GENERAL CONSTRUCTION, LLC Newcastle · 1 employees | $425K | 3.7 mi |
| ARDOR, LLC Newcastle · 46 employees | $16.5M | 3.8 mi |
| OKLAHOMA COUNTERTOPS & FLOORING LLC Newcastle · 8 employees | $2.7M | 3.8 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.3M |
| Estimate: the two combined (geometric mean) | $4.6M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $491K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 2.3× |
| Value range | $594K – $1.5M |
| Revenue range | $3.0M – $5.3M |
| EBITDA range | $323K – $560K |
| Industry (NAICS) | Drywall and Insulation Contractors (238310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingOklahoma's Federal Credit UnionPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Oklahoma's Federal Credit Union PPP 2020 | All 65 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $76K | 8 |
About A & F Drywall, Inc.
A & F Drywall, Inc. is a drywall & insulation company in Blanchard, Oklahoma. Its estimated annual revenue is about $4.6M, with roughly $491K of EBITDA. It has about 8 employees. Its estimated business value is $1.1M (likely range $594K–$1.5M).
Common questions
- Who owns A & F Drywall, Inc.?
- The owner of A & F Drywall, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does A & F Drywall, Inc. make?
- SeeBITDA estimates A & F Drywall, Inc.'s annual revenue at about $4.6M (likely between $3.0M and $5.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is A & F Drywall, Inc. worth?
- About $1.1M, roughly 2.3× its estimated EBITDA of $491K, typical for a drywall & insulation company its size. Likely range: $594K–$1.5M.
- How many employees does A & F Drywall, Inc. have?
- About 8, as reported on its PPP loan.