SeeBITDAOklahoma

A Fitness LLC

  • 6051 N BROOKLINE AVE STE 137, Oklahoma City, OK
  • Since 2006
Estimated valueMedium confidence
$140K
$73Klikely range$191K
About 2.3× its yearly profit, typical for a company this size in its industry.
Revenue
$257K
a year
Profit (EBITDA)
$61K
24% of revenue
Employees
2
reported in 2020
Gwyn Davis
Owner · source
Unlikely to sell soon

How we got $140K

Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.

2 employees × $107K each$215K
PPP payroll ÷ payroll's usual share of revenue$236K
Shown toward the top of its range×1.14
Revenue$257K
× 24% profit margin$61K
× 2.3 sale multiple = value$140K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named

Signs of a sale Unlikely to sell soon

  • In business 20 years (since 2006)

From public records and the company's website, not a statement that it's for sale.

What they do

Zen Zone, a wellness studio run by Gwyn Davis under Mind and Body Fitness Connections, offers 1-on-1 wellness coaching, group classes, massage continuing education, and community events for people in Oklahoma City seeking health and personal transformation.

Products & services
1-on-1 Wellness SessionsCorrective ExerciseNeuromuscular Massage TherapyNutrition Coaching and Menu PlanningStress Reduction and MeditationFunctional Medicine EvaluationsWeekly Qigong6 Week Qigong Class SeriesMassage Continuing Education ClassesMovement ClassesGuided Audio MeditationsEcstatic Dance OKC
Service area
Oklahoma City

From the company's website. Industry: Gyms & fitness.

Estimated value over time

▲ 23% since 2020
$0$80K$161K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
A FITNESS LLC
this business
$257K$61K—
Heart Drenched Life Coaching
Oklahoma City
$793K$187K0.0 mi
JENNIFER A BENTLEY LLC
Oklahoma City · 1 employees
$99K$23K0.1 mi
CNN FITNESS LLC
Oklahoma City · 15 employees
$1.1M$224K0.2 mi
PATTI MASON, PLLC
Oklahoma City · 1 employees
$127K$30K0.3 mi
Soccer Shots Okc
Oklahoma City
$793K$187K0.3 mi
Dave & Buster's
Oklahoma City
$1.6M$320K0.5 mi

The full calculation

Employees reported to the SBA2
Revenue from headcount (employees × revenue per employee for companies this size)$215K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$236K
Estimate: the two combined (geometric mean)$257K
EBITDA margin (industry, adjusted for size)24%
EBITDA = revenue × margin$61K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$140K
Multiple for this size and industry2.3×
Value range$73K – $191K
Revenue range$169K – $293K
EBITDA range$40K – $69K
Industry (NAICS)Fitness and Recreational Sports Centers (713940)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingBank of America, National AssociationPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Bank of America, National Association
PPP 2020, PPP 2021
All 1,034 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
5/4/2020first$8K$8K2Bank of America, National Association
3/6/2021second$8K$8K2Bank of America, National Association

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About A Fitness LLC

A Fitness LLC is a gyms & fitness company in Oklahoma City, Oklahoma, in business since 2006. It is owned by Gwyn Davis. Its estimated annual revenue is about $257K, with roughly $61K of EBITDA. It has about 2 employees. Its estimated business value is $140K (likely range $73K–$191K).

Common questions

Who owns A Fitness LLC?
A Fitness LLC is owned by Gwyn Davis, according to public sources such as the company's website or filings.
How much revenue does A Fitness LLC make?
SeeBITDA estimates A Fitness LLC's annual revenue at about $257K (likely between $169K and $293K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is A Fitness LLC worth?
About $140K, roughly 2.3× its estimated EBITDA of $61K, typical for a gyms & fitness company its size. Likely range: $73K–$191K.
How many employees does A Fitness LLC have?
About 2, as reported on its PPP loan.
When was A Fitness LLC founded?
A Fitness LLC has been in business since 2006.