How we got $416K
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 51% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| A&J NAIL SPA LLC this business | $1.0M | — |
| Zen Nails Studio Clinton | $436K | 0.3 mi |
| Hair Palace Clinton | $436K | 0.9 mi |
| Palace Nails and Spa Clinton | $436K | 0.9 mi |
| PHOEBE NAILS SALON LLC Clinton · 3 employees | $581K | 0.9 mi |
| Martin's Barbershop Clinton | $436K | 0.9 mi |
| Darla's Painted Door Salon Clinton | $436K | 1.1 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $944K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $828K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $198K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $416K |
| Multiple for this size and industry | 2.1× |
| Value range | $219K – $569K |
| Revenue range | $663K – $1.1M |
| EBITDA range | $130K – $226K |
| Industry (NAICS) | Nail salons (812113) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank360PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BANK360 PPP 2020 | All 61 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $29K | 8 |
About A&j Nail Spa LLC
A&j Nail Spa LLC is a hair & beauty salons company in Clinton, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $198K of EBITDA. It has about 8 employees. Its estimated business value is $416K (likely range $219K–$569K).
Common questions
- Who owns A&j Nail Spa LLC?
- The owner of A&j Nail Spa LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does A&j Nail Spa LLC make?
- SeeBITDA estimates A&j Nail Spa LLC's annual revenue at about $1.0M (likely between $663K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is A&j Nail Spa LLC worth?
- About $416K, roughly 2.1× its estimated EBITDA of $198K, typical for a hair & beauty salons company its size. Likely range: $219K–$569K.
- How many employees does A&j Nail Spa LLC have?
- About 8, as reported on its PPP loan.