SeeBITDAOklahoma

A&m Vape Shop on May

Unclassified
  • 2900 NW 23rd St, Oklahoma City, OK
  • Since 2010
Estimated valueLow confidence
$878K
$415Klikely range$1.2M
About 3× its yearly profit, typical for a company this size in its industry.
Revenue
$2.9M
a year
Profit (EBITDA)
$293K
10% of revenue
Employees
10
reported in 2020
Leadership
Owner not found yet
We haven't found the owner in public records
Unlikely to sell soon

How we got $878K

Based on 10 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.

10 employees × $247K each$2.5M
Shown toward the top of its range×1.18
Revenue$2.9M
× 10% profit margin$293K
× 3 sale multiple = value$878K

· Own this business? Correct these figures

Estimated value over time

▲ 24% since 2020
$0$858K$1.7M2020202420252026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▲ 70% since 2020
010202020202420251017
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployees
2020PPP loan10
2024Form 550016
2025Form 550017

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

What we know

PPP loan, 2020
401(k) filing, 2025
No reported financials
Company website
Owner not found

Signs of a sale Unlikely to sell soon

  • In business 16 years (since 2010)

From public records and the company's website, not a statement that it's for sale.

What they do

A&M Vape Shop sells vaping products, including disposable vapes, premium eliquids and coils, and says it started in 2010 with a focus on customer service, competitive pricing and a large variety of products.

Products & services
disposable vapespremium eliquidscoils

From the company's website. Industry: Unclassified.

The full calculation

Employees reported to the SBA10
Industry revenue per employee—
Revenue = employees × revenue per employee$2.9M
EBITDA margin (industry, adjusted for size)10%
EBITDA = revenue × margin$293K
Cross-check: revenue implied by PPP payroll$614K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$878K
Multiple for this size and industry3×
Value range$415K – $1.2M
Revenue range$1.7M – $3.5M
EBITDA range$173K – $346K
Industry (NAICS)Unclassified (n/a)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Founded 2010
“A&M Vape Shop started our journey in 2010.”

Advisors

  • BankingMidFirst BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

MidFirst Bank
PPP 2020
All 2,403 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/28/2020first$19K$20K10MidFirst Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About A&m Vape Shop on May

A&m Vape Shop on May is an unclassified company in Oklahoma City, Oklahoma, in business since 2010. Its estimated annual revenue is about $2.9M, with roughly $293K of EBITDA. It has about 17 employees. Its estimated business value is $878K (likely range $415K–$1.2M).

Common questions

Who owns A&m Vape Shop on May?
The owner of A&m Vape Shop on May isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does A&m Vape Shop on May make?
SeeBITDA estimates A&m Vape Shop on May's annual revenue at about $2.9M (likely between $1.7M and $3.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is A&m Vape Shop on May worth?
About $878K, roughly 3× its estimated EBITDA of $293K, typical for a unclassified company its size. Likely range: $415K–$1.2M.
How many employees does A&m Vape Shop on May have?
About 17, from its 2025 retirement-plan filing.
When was A&m Vape Shop on May founded?
A&m Vape Shop on May has been in business since 2010.