A New Image Cosmetic Laser Centers, LLC
How we got $250K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| A NEW IMAGE COSMETIC LASER CENTERS, LLC this business | $353K | — |
| CLAREMORE HEALTH ASSOCIATES, INC. Claremore · 11 employees | $2.5M | 0.0 mi |
| SignatureMD Claremore | $1.5M | 0.0 mi |
| Trey Williams, M.D. Claremore | $1.5M | 0.0 mi |
| Katie Jackson, M.D. Claremore | $1.5M | 0.0 mi |
| Tyler Ellington, D.O. Claremore | $1.5M | 0.0 mi |
| Brent Hinkle, D.O. Claremore | $1.5M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $438K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $219K |
| Estimate: the two combined (geometric mean) | $353K |
| EBITDA margin (industry, adjusted for size) | 25% |
| EBITDA = revenue × margin | $89K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $250K |
| Multiple for this size and industry | 2.8× |
| Value range | $131K – $342K |
| Revenue range | $232K – $403K |
| EBITDA range | $59K – $102K |
| Industry (NAICS) | Offices of Physicians (except Mental Health Specialists) (621111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $10K | 1 |
About A New Image Cosmetic Laser Centers, LLC
A New Image Cosmetic Laser Centers, LLC is a doctors & clinics company in Claremore, Oklahoma. Its estimated annual revenue is about $353K, with roughly $89K of EBITDA. It has about 1 employees. Its estimated business value is $250K (likely range $131K–$342K).
Common questions
- Who owns A New Image Cosmetic Laser Centers, LLC?
- The owner of A New Image Cosmetic Laser Centers, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does A New Image Cosmetic Laser Centers, LLC make?
- SeeBITDA estimates A New Image Cosmetic Laser Centers, LLC's annual revenue at about $353K (likely between $232K and $403K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is A New Image Cosmetic Laser Centers, LLC worth?
- About $250K, roughly 2.8× its estimated EBITDA of $89K, typical for a doctors & clinics company its size. Likely range: $131K–$342K.
- How many employees does A New Image Cosmetic Laser Centers, LLC have?
- About 1, as reported on its PPP loan.