A & S Excavation LLC
How we got $471K
Based on 6 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 34% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| A & S EXCAVATION LLC this business | $2.1M | — |
| GSM COMMUNICATIONS INC. Pawnee · 2 employees | $793K | 14.5 mi |
| JUST GEO LOOPS, INC. Pawnee · 4 employees | $2.0M | 21.9 mi |
| MOORE PIPELINE SERVICES, LLC Pawhuska · 39 employees | $16.6M | 21.9 mi |
| KAJ ENTERPRISES INC Ponca City · 2 employees | $547K | 23.5 mi |
| CENTRAL SEAL COMPANY INC. Ponca City · 8 employees | $3.0M | 23.7 mi |
| JAC SHELTER, LLC Ponca City · 12 employees | $6.8M | 23.8 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Industry revenue per employee | $245K |
| Revenue = employees × revenue per employee | $2.1M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $248K |
| Cross-check: revenue implied by PPP payroll | $290K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $471K |
| Multiple for this size and industry | 1.9× |
| Value range | $223K – $669K |
| Revenue range | $1.3M – $2.5M |
| EBITDA range | $147K – $293K |
| Industry (NAICS) | Site Preparation Contractors (238910) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSecurity State Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security State Bank of Oklahoma PPP 2020 | All 154 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $9K | 6 |
About A & S Excavation LLC
A & S Excavation LLC is an excavation & site work company in Fairfax, Oklahoma. Its estimated annual revenue is about $2.1M, with roughly $248K of EBITDA. It has about 6 employees. Its estimated business value is $471K (likely range $223K–$669K).
Common questions
- Who owns A & S Excavation LLC?
- The owner of A & S Excavation LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does A & S Excavation LLC make?
- SeeBITDA estimates A & S Excavation LLC's annual revenue at about $2.1M (likely between $1.3M and $2.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is A & S Excavation LLC worth?
- About $471K, roughly 1.9× its estimated EBITDA of $248K, typical for a excavation & site work company its size. Likely range: $223K–$669K.
- How many employees does A & S Excavation LLC have?
- About 6, as reported on its PPP loan.