A1 Staffing & Recruiting Agency Inc.
How we got $5.2M
Based on its 72 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| A1 STAFFING & RECRUITING AGENCY INC. this business | $13.2M | — |
| MEDNOC STAFFING SOLUTIONS LLC Oklahoma City · 34 employees | $5.9M | 0.3 mi |
| AMERIRESOURCE GROUP INC. Oklahoma City · 267 employees | $30.9M | 0.7 mi |
| KELLY DUKE STAFFING LLC Oklahoma City · 1 employees | $177K | 1.1 mi |
| SMITH STAFFING INC. Oklahoma City · 126 employees | $10.2M | 1.6 mi |
| NCITE PARTNERS LLC Oklahoma City · 2 employees | $361K | 1.9 mi |
| PAYPRO LLC Oklahoma City · 6 employees | $982K | 2.1 mi |
The full calculation
| Employees reported to the SBA | 72 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $10.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $12.7M |
| Estimate: the two combined (geometric mean) | $13.2M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $1.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.2M |
| Multiple for this size and industry | 4.5× |
| Value range | $2.8M – $7.2M |
| Revenue range | $8.7M – $15.1M |
| EBITDA range | $765K – $1.3M |
| Industry (NAICS) | Employment Placement Agencies (561311) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank of America, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of America, National Association PPP 2020 | All 1,034 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $818K | 72 |
About A1 Staffing & Recruiting Agency Inc.
A1 Staffing & Recruiting Agency Inc. is a staffing & recruiting company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $13.2M, with roughly $1.2M of EBITDA. It has about 72 employees. Its estimated business value is $5.2M (likely range $2.8M–$7.2M).
Common questions
- Who owns A1 Staffing & Recruiting Agency Inc.?
- The owner of A1 Staffing & Recruiting Agency Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does A1 Staffing & Recruiting Agency Inc. make?
- SeeBITDA estimates A1 Staffing & Recruiting Agency Inc.'s annual revenue at about $13.2M (likely between $8.7M and $15.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is A1 Staffing & Recruiting Agency Inc. worth?
- About $5.2M, roughly 4.5× its estimated EBITDA of $1.2M, typical for a staffing & recruiting company its size. Likely range: $2.8M–$7.2M.
- How many employees does A1 Staffing & Recruiting Agency Inc. have?
- About 72, as reported on its PPP loan.