Absentee Shawnee Tribe of Oklahoma
How we got $3.5M
Based on its 95 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 525% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 95 | $9.5M |
| 2020 | Form 5500 | 454 | $45.4M |
| 2021 | Form 5500 | 506 | $50.6M |
| 2022 | Form 5500 | 495 | $49.5M |
| 2023 | Form 5500 | 552 | $55.2M |
| 2024 | Form 5500 | 585 | $58.5M |
| 2025 | Form 5500 | 594 | $59.4M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ABSENTEE SHAWNEE TRIBE OF OKLAHOMA this business | $18.5M | — |
| EARLSBORO TAG AGENCY LLC Earlsboro · 1 employees | $202K | 7.2 mi |
| REDTOWN TECHNICAL SERVICES, LLC Seminole · 4 employees | $440K | 13.3 mi |
| SEMINOLE NATION BUSINESS & CORPORATE REGULATORY COMMISSION Seminole · 7 employees | $1.4M | 15.1 mi |
| SEMINOLE NATION GAMING ENTERPRISE Seminole · 158 employees | $25.7M | 15.1 mi |
| TEAMNEWPORT INC. Midwest City · 1 employees | $297K | 25.0 mi |
| SEMINOLE NATION OF OKLAHOMA Wewoka · 221 employees | $41.5M | 27.0 mi |
The full calculation
| Employees reported to the SBA | 95 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $15.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $16.9M |
| Estimate: the two combined (geometric mean) | $18.5M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $927K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.5M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.9M – $4.8M |
| Revenue range | $12.2M – $21.1M |
| EBITDA range | $610K – $1.1M |
| Industry (NAICS) | Public Administration (921150) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- AccountingRose Rock CPASAudits its 401(k) plan (2025 filing)
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $853K | 95 |
| 3/12/2021 | second | $855K | 62 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Absentee Shawnee Tribe of Oklahoma
Absentee Shawnee Tribe of Oklahoma is a public administration company in Shawnee, Oklahoma. Its estimated annual revenue is about $18.5M, with roughly $927K of EBITDA. It has about 594 employees. Its estimated business value is $3.5M (likely range $1.9M–$4.8M).
Common questions
- Who owns Absentee Shawnee Tribe of Oklahoma?
- The owner of Absentee Shawnee Tribe of Oklahoma isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Absentee Shawnee Tribe of Oklahoma make?
- SeeBITDA estimates Absentee Shawnee Tribe of Oklahoma's annual revenue at about $18.5M (likely between $12.2M and $21.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Absentee Shawnee Tribe of Oklahoma worth?
- About $3.5M, roughly 3.8× its estimated EBITDA of $927K, typical for a public administration company its size. Likely range: $1.9M–$4.8M.
- How many employees does Absentee Shawnee Tribe of Oklahoma have?
- About 594, from its 2025 retirement-plan filing.