Action Machine, Inc.
How we got $1.6M
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 70% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 10 | $2.0M |
| 2020 | Form 5500 | 8 | $1.6M |
| 2021 | Form 5500 | 6 | $1.2M |
| 2022 | Form 5500 | 3 | $610K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ACTION MACHINE, INC. this business | $3.7M | — |
| DOWNING MFG INC Tulsa · 17 employees | $4.8M | 0.3 mi |
| ACS STEEL COMPANY, LLC Tulsa · 41 employees | $13.6M | 0.4 mi |
| TRUE TURN OF TULSA, LLC Sapulpa · 170 employees | $67.2M | 1.3 mi |
| NAUMAN MACHINING SOLUTIONS INC Sand Springs · 13 employees | $3.5M | 3.0 mi |
| NAUMANN MACHINING SOLUTIONS INC. Sand Springs · 10 employees | $2.9M | 3.0 mi |
| ROOKS FABRICATION LLC Tulsa · 11 employees | $2.9M | 3.5 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.2M |
| Estimate: the two combined (geometric mean) | $3.7M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $487K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.6M |
| Multiple for this size and industry | 3.2× |
| Value range | $819K – $2.1M |
| Revenue range | $2.5M – $4.3M |
| EBITDA range | $320K – $555K |
| Industry (NAICS) | Machine Shops (332710) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020, PPP 2021 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $160K | 10 |
| 1/26/2021 | second | $160K | 9 |
About Action Machine, Inc.
Action Machine, Inc. is a machine shops & fabrication company in Tulsa, Oklahoma. Its estimated annual revenue is about $3.7M, with roughly $487K of EBITDA. It has about 3 employees. Its estimated business value is $1.6M (likely range $819K–$2.1M).
Common questions
- Who owns Action Machine, Inc.?
- The owner of Action Machine, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Action Machine, Inc. make?
- SeeBITDA estimates Action Machine, Inc.'s annual revenue at about $3.7M (likely between $2.5M and $4.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Action Machine, Inc. worth?
- About $1.6M, roughly 3.2× its estimated EBITDA of $487K, typical for a machine shops & fabrication company its size. Likely range: $819K–$2.1M.
- How many employees does Action Machine, Inc. have?
- About 3, from its 2022 retirement-plan filing.