How we got $65K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ADAIR GROUP LLC this business | $154K | — |
| ANDRIA L. GOODNIGHT Coweta · 1 employees | $155K | 0.0 mi |
| ALS PATIENT SERVICES OUTREACH Broken Arrow · 1 employees | $120K | 2.6 mi |
| RECOVERY IN OKLAHOMA LLC Broken Arrow · 10 employees | $1.7M | 6.3 mi |
| BRIGHTER DIMENSIONS, LLC Broken Arrow · 5 employees | $804K | 7.1 mi |
| BROKEN ARROW SENIORS INC. Broken Arrow · 5 employees | $556K | 7.1 mi |
| LINDA J. RUSSELL Broken Arrow · 10 employees | $883K | 7.2 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $99K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $185K |
| Estimate: the two combined (geometric mean) | $154K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $26K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $65K |
| Multiple for this size and industry | 2.5× |
| Value range | $34K – $89K |
| Revenue range | $102K – $176K |
| EBITDA range | $17K – $30K |
| Industry (NAICS) | Services for the Elderly and Persons with Disabilities (624120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/29/2020 | first | $10K | 1 |
About Adair Group LLC
Adair Group LLC is a home health & senior care company in Coweta, Oklahoma. Its estimated annual revenue is about $154K, with roughly $26K of EBITDA. It has about 1 employees. Its estimated business value is $65K (likely range $34K–$89K).
Common questions
- Who owns Adair Group LLC?
- The owner of Adair Group LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Adair Group LLC make?
- SeeBITDA estimates Adair Group LLC's annual revenue at about $154K (likely between $102K and $176K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Adair Group LLC worth?
- About $65K, roughly 2.5× its estimated EBITDA of $26K, typical for a home health & senior care company its size. Likely range: $34K–$89K.
- How many employees does Adair Group LLC have?
- About 1, as reported on its PPP loan.