Adams and Sons
How we got $813K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ADAMS AND SONS this business | $1.7M | — |
| GLASS SOLUTIONS LLC Edmond · 9 employees | $3.2M | 0.3 mi |
| SUPERIOR GLASS LLC Edmond · 1 employees | $217K | 0.7 mi |
| DUNCAN GLASS & MIRROR, INC. Oklahoma City · 7 employees | $2.7M | 10.7 mi |
| LEE'S GLASS & WINDOW LLC Stillwater · 8 employees | $4.0M | 41.2 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $271K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $813K |
| Multiple for this size and industry | 3× |
| Value range | $428K – $1.1M |
| Revenue range | $1.1M – $2.0M |
| EBITDA range | $178K – $309K |
| Industry (NAICS) | Glass Product Manufacturing Made of Purchased Glass (327215) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $33K | 6 |
About Adams and Sons
Adams and Sons is a glass product manufacturing made of purchased glass company in Edmond, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $271K of EBITDA. It has about 6 employees. Its estimated business value is $813K (likely range $428K–$1.1M).
Common questions
- Who owns Adams and Sons?
- The owner of Adams and Sons isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Adams and Sons make?
- SeeBITDA estimates Adams and Sons's annual revenue at about $1.7M (likely between $1.1M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Adams and Sons worth?
- About $813K, roughly 3× its estimated EBITDA of $271K, typical for a glass product manufacturing made of purchased glass company its size. Likely range: $428K–$1.1M.
- How many employees does Adams and Sons have?
- About 6, as reported on its PPP loan.