How we got $21K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ADMIRAL GRILL this business | $92K | — |
| Taco Bell Tulsa | $1.7M | 0.1 mi |
| Pollo Campero Tulsa | $1.7M | 0.1 mi |
| Dairy Queen Tulsa | $1.7M | 0.1 mi |
| Captain D's Tulsa | $1.7M | 0.1 mi |
| Burger King Tulsa | $1.7M | 0.2 mi |
| McDonald's Tulsa | $1.7M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $138K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $48K |
| Estimate: the two combined (geometric mean) | $92K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $12K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $21K |
| Multiple for this size and industry | 1.8× |
| Value range | $11K – $29K |
| Revenue range | $61K – $105K |
| EBITDA range | $8K – $13K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/26/2020 | first | $1K | 1 |
About Admiral Grill
Admiral Grill is a restaurants company in Tulsa, Oklahoma. Its estimated annual revenue is about $92K, with roughly $12K of EBITDA. It has about 1 employees. Its estimated business value is $21K (likely range $11K–$29K).
Common questions
- Who owns Admiral Grill?
- The owner of Admiral Grill isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Admiral Grill make?
- SeeBITDA estimates Admiral Grill's annual revenue at about $92K (likely between $61K and $105K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Admiral Grill worth?
- About $21K, roughly 1.8× its estimated EBITDA of $12K, typical for a restaurants company its size. Likely range: $11K–$29K.
- How many employees does Admiral Grill have?
- About 1, as reported on its PPP loan.