Adst, LLC
How we got $326K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 38% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ADST, LLC this business | $946K | — |
| A1 APPLIANCE MECHANICAL SERVICES INC Tulsa · 2 employees | $348K | 2.9 mi |
| EQUESCOUTURE, INC Tulsa · 2 employees | $438K | 3.8 mi |
| VISION AIR SERVICES, LLC Tulsa · 45 employees | $11.8M | 3.9 mi |
| ALAVERN JANITORIAL SERVICES INC Tulsa · 47 employees | $11.6M | 5.5 mi |
| COMMERCIAL SOUND & INSTALLATION OF OKLAHOMA, INC. Catoosa · 24 employees | $4.8M | 6.2 mi |
| EKLUND HEAT & AIR Owasso · 8 employees | $2.0M | 6.3 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $924K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $746K |
| Estimate: the two combined (geometric mean) | $946K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $130K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $326K |
| Multiple for this size and industry | 2.5× |
| Value range | $172K – $446K |
| Revenue range | $622K – $1.1M |
| EBITDA range | $86K – $149K |
| Industry (NAICS) | Appliance Repair and Maintenance (811412) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Central Trust BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Central Trust Bank PPP 2020 | All 323 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $29K | 5 |
About Adst, LLC
Adst, LLC is an appliance repair and maintenance company in Tulsa, Oklahoma. Its estimated annual revenue is about $946K, with roughly $130K of EBITDA. It has about 5 employees. Its estimated business value is $326K (likely range $172K–$446K).
Common questions
- Who owns Adst, LLC?
- The owner of Adst, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Adst, LLC make?
- SeeBITDA estimates Adst, LLC's annual revenue at about $946K (likely between $622K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Adst, LLC worth?
- About $326K, roughly 2.5× its estimated EBITDA of $130K, typical for a appliance repair and maintenance company its size. Likely range: $172K–$446K.
- How many employees does Adst, LLC have?
- About 5, as reported on its PPP loan.