After Fx LLC
How we got $718K
Based on its 16 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
After FX operates a salon and spa with two locations in Broken Arrow, OK, offering hair, nail, skin, brow, body and men's grooming services along with retail products.
From the company's website. Industry: Hair & beauty salons.
Customers & suppliers
Suppliers & brands
- Eufora · brand it sells or installs
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| AFTER FX LLC this business | $1.6M | — |
| Divine Barbering, LLC Tulsa | $440K | 0.0 mi |
| Lindsey Willis Hair Broken Arrow | $440K | 0.0 mi |
| Morgan Beuke- Beauty By Beuke Broken Arrow | $440K | 0.0 mi |
| Tattoos By Cale Broken Arrow | $440K | 0.0 mi |
| Bailey Lane Hair Broken Arrow | $440K | 0.1 mi |
| Focus Nails and Spa Broken Arrow | $440K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 16 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $276K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $718K |
| Multiple for this size and industry | 2.6× |
| Value range | $378K – $983K |
| Revenue range | $1.0M – $1.8M |
| EBITDA range | $182K – $315K |
| Industry (NAICS) | Beauty Salons (812112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank 7(a) 2020, PPP 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $94K | 16 |
| 1/25/2021 | second | $101K | 16 |
Public records
| Aug 2020 | 7(a) | $151K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About After Fx LLC
After Fx LLC is a hair & beauty salons company in Broken Arrow, Oklahoma, in business since 2013. It is owned by Bailey Hughes (CEO; Founder & Elite Stylist). Its estimated annual revenue is about $1.6M, with roughly $276K of EBITDA. It has about 16 employees. Its estimated business value is $718K (likely range $378K–$983K).
Common questions
- Who owns After Fx LLC?
- After Fx LLC is owned by Bailey Hughes (CEO; Founder & Elite Stylist), according to public sources such as the company's website or filings.
- How much revenue does After Fx LLC make?
- SeeBITDA estimates After Fx LLC's annual revenue at about $1.6M (likely between $1.0M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is After Fx LLC worth?
- About $718K, roughly 2.6× its estimated EBITDA of $276K, typical for a hair & beauty salons company its size. Likely range: $378K–$983K.
- How many employees does After Fx LLC have?
- About 16, as reported on its PPP loan.
- When was After Fx LLC founded?
- After Fx LLC has been in business since 2013.