Airbenders LLC
How we got $349K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Airbenders is a small, family-oriented power tumbling, cheer and ninja gym in Owasso, Oklahoma, offering all-star cheer, trampoline and tumbling, ninja training, recreational classes, open gyms and birthday parties.
From the company's website. Industry: Gyms & fitness.
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| AIRBENDERS LLC this business | $643K | — |
| HOTWORX Owasso | $793K | 0.2 mi |
| Elite Personal Training Owasso Owasso | $793K | 0.3 mi |
| Fit For Her Owasso | $793K | 0.5 mi |
| JPG ENTERPRISES, LLC Owasso · 5 employees | $450K | 0.5 mi |
| HOTWORX - Owasso, OK Owasso | $793K | 0.5 mi |
| Owasso Fit Body Boot Camp Owasso | $793K | 0.6 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $498K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $639K |
| Estimate: the two combined (geometric mean) | $643K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $152K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $349K |
| Multiple for this size and industry | 2.3× |
| Value range | $184K – $478K |
| Revenue range | $423K – $733K |
| EBITDA range | $100K – $173K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingProsperity Bank, First Pryority BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Pryority Bank 7(a) 2026 | All 258 borrowers → |
| Prosperity Bank PPP 2020, PPP 2021 | All 748 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $26K | 7 |
| 3/26/2021 | second | $31K | 7 |
Public records
| Jun 2026 | 7(a) | $294K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Airbenders LLC
Airbenders LLC is a gyms & fitness company in Owasso, Oklahoma, in business since 2018. It is owned by Matt and Rose Hinds (Owners). Its estimated annual revenue is about $643K, with roughly $152K of EBITDA. It has about 7 employees. Its estimated business value is $349K (likely range $184K–$478K).
Common questions
- Who owns Airbenders LLC?
- Airbenders LLC is owned by Matt and Rose Hinds (Owners), according to public sources such as the company's website or filings.
- How much revenue does Airbenders LLC make?
- SeeBITDA estimates Airbenders LLC's annual revenue at about $643K (likely between $423K and $733K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Airbenders LLC worth?
- About $349K, roughly 2.3× its estimated EBITDA of $152K, typical for a gyms & fitness company its size. Likely range: $184K–$478K.
- How many employees does Airbenders LLC have?
- About 7, as reported on its PPP loan.
- When was Airbenders LLC founded?
- Airbenders LLC has been in business since 2018.