Airborne Gymnastics Academy LLC
How we got $903K
Based on its 16 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| AIRBORNE GYMNASTICS ACADEMY LLC this business | $1.4M | — |
| Apex Gymnastics Sapulpa | $793K | 0.0 mi |
| Satori-Ryu Budo Midwest Sapulpa | $793K | 0.4 mi |
| OVATIONS STUDIO, LLC Sapulpa · 2 employees | $294K | 0.4 mi |
| Patti Parrish School of Dance Sapulpa | $793K | 0.8 mi |
| EUCHEE YUCHI LANGUAGE PROJECT, INC. Sapulpa · 14 employees | $2.4M | 0.9 mi |
| ART IN MOTION DANCE INCORPORATED Sapulpa · 3 employees | $284K | 1.7 mi |
The full calculation
| Employees reported to the SBA | 16 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 21% |
| EBITDA = revenue × margin | $282K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $903K |
| Multiple for this size and industry | 3.2× |
| Value range | $475K – $1.2M |
| Revenue range | $892K – $1.5M |
| EBITDA range | $186K – $322K |
| Industry (NAICS) | Sports and Recreation Instruction (611620) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Oklahoma BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Oklahoma Bank PPP 2020, PPP 2021 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $49K | 16 |
| 1/27/2021 | second | $40K | 13 |
About Airborne Gymnastics Academy LLC
Airborne Gymnastics Academy LLC is a sports and recreation instruction company in Sapulpa, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $282K of EBITDA. It has about 16 employees. Its estimated business value is $903K (likely range $475K–$1.2M).
Common questions
- Who owns Airborne Gymnastics Academy LLC?
- The owner of Airborne Gymnastics Academy LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Airborne Gymnastics Academy LLC make?
- SeeBITDA estimates Airborne Gymnastics Academy LLC's annual revenue at about $1.4M (likely between $892K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Airborne Gymnastics Academy LLC worth?
- About $903K, roughly 3.2× its estimated EBITDA of $282K, typical for a sports and recreation instruction company its size. Likely range: $475K–$1.2M.
- How many employees does Airborne Gymnastics Academy LLC have?
- About 16, as reported on its PPP loan.