Airpro Heating & Cooling LLC
How we got $364K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 117% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 6 | $1.2M |
| 2022 | Form 5500 | 9 | $1.8M |
| 2023 | Form 5500 | 11 | $2.2M |
| 2024 | Form 5500 | 13 | $2.7M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| AIRPRO HEATING & COOLING LLC this business | $1.6M | — |
| SPARKS ELECTRIC INC Guymon · 6 employees | $1.7M | 1.3 mi |
| GUYMON HEATING AND AIR, LLC Guymon · 8 employees | $2.6M | 2.2 mi |
| VIP Electric & Security Guymon | $1.8M | 2.2 mi |
| CUSTOM COMFORT, LLC Guymon · 2 employees | $610K | 2.5 mi |
| VIP ELECTRICAL & SECURITY Guymon · 4 employees | $959K | 2.6 mi |
| STEVE'S ELECTRIC SERVICE LLC Guymon · 2 employees | $602K | 2.9 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $182K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $364K |
| Multiple for this size and industry | 2× |
| Value range | $191K – $497K |
| Revenue range | $1.0M – $1.8M |
| EBITDA range | $120K – $207K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingPanhandle First BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Panhandle First Bank PPP 2020 | All 123 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $43K | 6 |
About Airpro Heating & Cooling LLC
Airpro Heating & Cooling LLC is a plumbing, heating & air company in Guymon, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $182K of EBITDA. It has about 13 employees. Its estimated business value is $364K (likely range $191K–$497K).
Common questions
- Who owns Airpro Heating & Cooling LLC?
- The owner of Airpro Heating & Cooling LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Airpro Heating & Cooling LLC make?
- SeeBITDA estimates Airpro Heating & Cooling LLC's annual revenue at about $1.6M (likely between $1.0M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Airpro Heating & Cooling LLC worth?
- About $364K, roughly 2× its estimated EBITDA of $182K, typical for a plumbing, heating & air company its size. Likely range: $191K–$497K.
- How many employees does Airpro Heating & Cooling LLC have?
- About 13, from its 2024 retirement-plan filing.