All City Plumbing & Service Co. LLC
How we got $196K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ALL CITY PLUMBING & SERVICE CO. LLC this business | $650K | — |
| MORSE ELECTRIC INC Porter · 7 employees | $1.8M | 4.0 mi |
| Meyer Heating & Air Wagoner | $1.8M | 4.4 mi |
| KYLE'S PLUMBING, LLC Wagoner · 5 employees | $1.3M | 5.6 mi |
| MORSE ELECTRIC INC. Muskogee · 16 employees | $6.7M | 6.8 mi |
| ACTION AIR HEATING & COOLING INC Wagoner · 8 employees | $2.0M | 7.1 mi |
| HOLLIEFIELD SERVICE COMPANY, LLC Muskogee · 11 employees | $2.7M | 7.2 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $776K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $419K |
| Estimate: the two combined (geometric mean) | $650K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $98K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $196K |
| Multiple for this size and industry | 2× |
| Value range | $103K – $267K |
| Revenue range | $428K – $741K |
| EBITDA range | $64K – $111K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020, PPP 2021 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $13K | 2 |
| 2/4/2021 | second | $16K | 3 |
About All City Plumbing & Service Co. LLC
All City Plumbing & Service Co. LLC is a plumbing, heating & air company in Porter, Oklahoma. Its estimated annual revenue is about $650K, with roughly $98K of EBITDA. It has about 3 employees. Its estimated business value is $196K (likely range $103K–$267K).
Common questions
- Who owns All City Plumbing & Service Co. LLC?
- The owner of All City Plumbing & Service Co. LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does All City Plumbing & Service Co. LLC make?
- SeeBITDA estimates All City Plumbing & Service Co. LLC's annual revenue at about $650K (likely between $428K and $741K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is All City Plumbing & Service Co. LLC worth?
- About $196K, roughly 2× its estimated EBITDA of $98K, typical for a plumbing, heating & air company its size. Likely range: $103K–$267K.
- How many employees does All City Plumbing & Service Co. LLC have?
- About 3, as reported on its PPP loan.