All Media Integration LLC
- Joshua ClarkeChief Technical Officer · Company website
- Chris DurantProject Manager · Company website
- Rusty VandewegeProject Manager · Company website
- Brad WatersonService Manager · Company website
- Leanna YatesFinance Administrator · Company website
How we got $5.6M
Based on its 20 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 23 years (since 2003)
- Founder still runs it after 23 years
- Family in the business (Leanna Yates, Finance Administrator)
From public records and the company's website, not a statement that it's for sale.
What they do
All Media Integration designs and implements broadcast video, sound reinforcement and professional A/V systems for its clients. It serves broadcast, corporate, education, house of worship, and hospitality customers.
From the company's website. Industry: IT & software.
Customers & suppliers
Suppliers & brands
- CTS · brand it sells or installs
- AMX · brand it sells or installs
- Crestron · brand it sells or installs
- QSYS · brand it sells or installs
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 5% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 20 | $4.8M |
| 2023 | Form 5500 | 13 | $3.1M |
| 2024 | Form 5500 | 19 | $4.6M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ALL MEDIA INTEGRATION LLC this business | $6.3M | — |
| INTERACTIVE CAD SERVICES, INC. Broken Arrow · 12 employees | $5.8M | 0.4 mi |
| BAUMAN INSTRUMENT CORPORATION Tulsa · 10 employees | $4.9M | 0.6 mi |
| POINT AND CLICK COMPUTER CONSULTING, INC Broken Arrow · 7 employees | $2.3M | 1.3 mi |
| TURNING CODE LLC Broken Arrow · 1 employees | $500K | 1.3 mi |
| WOODARD TECHNOLOGY AND INVESTMENTS, LLC Tulsa · 29 employees | $12.0M | 1.5 mi |
| BERKELEY GROUP LTD Broken Arrow · 1 employees | $516K | 1.7 mi |
The full calculation
| Employees reported to the SBA | 20 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.5M |
| Estimate: the two combined (geometric mean) | $6.3M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $1.0M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.6M |
| Multiple for this size and industry | 5.4× |
| Value range | $2.9M – $7.7M |
| Revenue range | $4.2M – $7.2M |
| EBITDA range | $683K – $1.2M |
| Industry (NAICS) | Computer Systems Design Services (541512) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank of America, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of America, National Association PPP 2020 | All 1,034 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $169K | 20 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About All Media Integration LLC
All Media Integration LLC is an it & software company in Tulsa, Oklahoma, in business since 2003. It is owned by Andy Yates (Founder). Its estimated annual revenue is about $6.3M, with roughly $1.0M of EBITDA. It has about 19 employees. Its estimated business value is $5.6M (likely range $2.9M–$7.7M).
Common questions
- Who owns All Media Integration LLC?
- All Media Integration LLC is owned by Andy Yates (Founder), according to public sources such as the company's website or filings.
- How much revenue does All Media Integration LLC make?
- SeeBITDA estimates All Media Integration LLC's annual revenue at about $6.3M (likely between $4.2M and $7.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is All Media Integration LLC worth?
- About $5.6M, roughly 5.4× its estimated EBITDA of $1.0M, typical for a it & software company its size. Likely range: $2.9M–$7.7M.
- How many employees does All Media Integration LLC have?
- About 19, from its 2024 retirement-plan filing.
- When was All Media Integration LLC founded?
- All Media Integration LLC has been in business since 2003.