Allen Brothers Feed & Supply LLC
How we got $485K
Based on its 5 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 12% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ALLEN BROTHERS FEED & SUPPLY LLC this business | $2.7M | — |
| PRAIRIE COTTAGE, LLC Pawhuska · 3 employees | $1.4M | 0.2 mi |
| C&G OILFIELD EQUIPMENT INC. Hominy · 13 employees | $6.6M | 16.5 mi |
| MIKE & AMY SMITH LLC Fairfax · 2 employees | $1.3M | 21.3 mi |
| PRIORITY BARGAINS OUTLET LLC Bartlesville · 4 employees | $2.9M | 25.1 mi |
| REDNECK VAPORS LLC Cleveland · 1 employees | $876K | 25.6 mi |
| KYRKERBY INC. Ponca City · 20 employees | $7.0M | 34.6 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.7M |
| Estimate: the two combined (geometric mean) | $2.7M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $243K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $485K |
| Multiple for this size and industry | 2× |
| Value range | $255K – $664K |
| Revenue range | $1.8M – $3.1M |
| EBITDA range | $160K – $277K |
| Industry (NAICS) | Retail Trade (453998) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAmerican Heritage BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Heritage Bank PPP 2021 | All 446 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2021 | first | $40K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Allen Brothers Feed & Supply LLC
Allen Brothers Feed & Supply LLC is a retail trade company in Pawhuska, Oklahoma, in business since 2026. Its estimated annual revenue is about $2.7M, with roughly $243K of EBITDA. It has about 5 employees. Its estimated business value is $485K (likely range $255K–$664K).
Common questions
- Who owns Allen Brothers Feed & Supply LLC?
- The owner of Allen Brothers Feed & Supply LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Allen Brothers Feed & Supply LLC make?
- SeeBITDA estimates Allen Brothers Feed & Supply LLC's annual revenue at about $2.7M (likely between $1.8M and $3.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Allen Brothers Feed & Supply LLC worth?
- About $485K, roughly 2× its estimated EBITDA of $243K, typical for a retail trade company its size. Likely range: $255K–$664K.
- How many employees does Allen Brothers Feed & Supply LLC have?
- About 5, as reported on its PPP loan.
- When was Allen Brothers Feed & Supply LLC founded?
- Allen Brothers Feed & Supply LLC has been in business since 2026.