Allhours Locksmith, Inc.
How we got $194K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 46% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ALLHOURS LOCKSMITH, INC. this business | $597K | — |
| NIGHT VISION PATROL LLC Midwest City · 3 employees | $181K | 2.0 mi |
| COMTEC ELECTRONIC SYSTEMS, INC Choctaw · 14 employees | $3.5M | 2.3 mi |
| DIGITECH SECURITY, INC. Oklahoma City · 5 employees | $964K | 2.4 mi |
| ALCOM SECURITY SYSTEMS LLC Oklahoma City · 13 employees | $3.0M | 3.3 mi |
| ANGLE N INC Midwest City · 4 employees | $801K | 4.9 mi |
| THUNDER AND LIGHTENING PROTECTION AND MARKETING LLC Midwest City · 6 employees | $276K | 5.3 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $618K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $576K |
| Estimate: the two combined (geometric mean) | $597K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $78K |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has grown 17% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $194K |
| Multiple for this size and industry | 2.5× |
| Value range | $116K – $302K |
| Revenue range | $448K – $776K |
| EBITDA range | $58K – $101K |
| Industry (NAICS) | Locksmiths (561622) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFNB Community BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FNB Community Bank PPP 2020 | All 164 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $20K | 3 |
About Allhours Locksmith, Inc.
Allhours Locksmith, Inc. is a security services company in Choctaw, Oklahoma. Its estimated annual revenue is about $597K, with roughly $78K of EBITDA. It has about 3 employees. Its estimated business value is $194K (likely range $116K–$302K).
Common questions
- Who owns Allhours Locksmith, Inc.?
- The owner of Allhours Locksmith, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Allhours Locksmith, Inc. make?
- SeeBITDA estimates Allhours Locksmith, Inc.'s annual revenue at about $597K (likely between $448K and $776K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Allhours Locksmith, Inc. worth?
- About $194K, roughly 2.5× its estimated EBITDA of $78K, typical for a security services company its size. Likely range: $116K–$302K.
- How many employees does Allhours Locksmith, Inc. have?
- About 3, as reported on its PPP loan.