Alls Grocery Inc
How we got $5.4M
Based on its 79 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ALLS GROCERY INC this business | $29.8M | — |
| EL TIPI LLC Shattuck · 8 employees | $4.0M | 1.1 mi |
| MDBB LLC Shattuck · 9 employees | $3.3M | 8.2 mi |
| R&R GROCERY, L.L.C. Arnett · 10 employees | $3.1M | 11.0 mi |
| SWEETS ENTERPRISES INC Woodward · 13 employees | $3.3M | 29.2 mi |
| JR ENTERPRISES, INC Laverne · 10 employees | $2.9M | 29.5 mi |
| HNH STORES LLC Woodward · 10 employees | $2.8M | 29.6 mi |
The full calculation
| Employees reported to the SBA | 79 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $25.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $26.7M |
| Estimate: the two combined (geometric mean) | $29.8M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $1.5M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.4M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.8M – $7.4M |
| Revenue range | $19.6M – $34.0M |
| EBITDA range | $984K – $1.7M |
| Industry (NAICS) | Supermarkets and Other Grocery Retailers (except Convenience Retailers) (445110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSNB Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| SNB Bank, National Association PPP 2020 | All 56 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $370K | 79 |
About Alls Grocery Inc
Alls Grocery Inc is a supermarkets and other grocery retailers (except convenience retailers) company in Shattuck, Oklahoma. Its estimated annual revenue is about $29.8M, with roughly $1.5M of EBITDA. It has about 79 employees. Its estimated business value is $5.4M (likely range $2.8M–$7.4M).
Common questions
- Who owns Alls Grocery Inc?
- The owner of Alls Grocery Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Alls Grocery Inc make?
- SeeBITDA estimates Alls Grocery Inc's annual revenue at about $29.8M (likely between $19.6M and $34.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Alls Grocery Inc worth?
- About $5.4M, roughly 3.6× its estimated EBITDA of $1.5M, typical for a supermarkets and other grocery retailers (except convenience retailers) company its size. Likely range: $2.8M–$7.4M.
- How many employees does Alls Grocery Inc have?
- About 79, as reported on its PPP loan.