Althea's Vault LLC
How we got $44K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 17 years (since 2009)
From public records and the company's website, not a statement that it's for sale.
What they do
Althea's Vault Cafe & Bakery is a cafe and bakery in Washington, OK, offering coffee, burgers, sandwiches, salads, breakfast items and fresh baked pastries in a relaxing, fun atmosphere.
From the company's website. Industry: Restaurants.
Customers & suppliers
Suppliers & brands
- Yellow Dog Coffee · brand it sells or installs
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ALTHEA'S VAULT LLC this business | $192K | — |
| LIBBY'S CAFE L.L.C. Goldsby · 28 employees | $2.4M | 0.1 mi |
| Sonic Drive-In Goldsby | $1.7M | 0.2 mi |
| Braum's Ice Cream & Burger Restaurant Norman | $1.7M | 1.0 mi |
| Sip at Selah Norman | $1.7M | 2.1 mi |
| Taco Bueno Goldsby | $1.7M | 2.7 mi |
| Burger King Norman | $1.7M | 2.7 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $138K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $206K |
| Estimate: the two combined (geometric mean) | $192K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $25K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $44K |
| Multiple for this size and industry | 1.8× |
| Value range | $23K – $61K |
| Revenue range | $126K – $219K |
| EBITDA range | $16K – $28K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMcClain BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| McClain Bank PPP 2020, PPP 2021 | All 127 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $5K | 1 |
| 2/5/2021 | second | $5K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Althea's Vault LLC
Althea's Vault LLC is a restaurants company in Washington, Oklahoma, in business since 2009. It is owned by Blythe and Casey. Its estimated annual revenue is about $192K, with roughly $25K of EBITDA. It has about 1 employees. Its estimated business value is $44K (likely range $23K–$61K).
Common questions
- Who owns Althea's Vault LLC?
- Althea's Vault LLC is owned by Blythe and Casey, according to public sources such as the company's website or filings.
- How much revenue does Althea's Vault LLC make?
- SeeBITDA estimates Althea's Vault LLC's annual revenue at about $192K (likely between $126K and $219K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Althea's Vault LLC worth?
- About $44K, roughly 1.8× its estimated EBITDA of $25K, typical for a restaurants company its size. Likely range: $23K–$61K.
- How many employees does Althea's Vault LLC have?
- About 1, as reported on its PPP loan.
- When was Althea's Vault LLC founded?
- Althea's Vault LLC has been in business since 2009.