Angel Academy Early Learning Center, LLC
How we got $561K
Based on its 26 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ANGEL ACADEMY EARLY LEARNING CENTER, LLC this business | $1.7M | — |
| Audrey’s Learning Academy Tulsa | $784K | 0.4 mi |
| Safari Kingdom Childcare Tulsa | $784K | 0.6 mi |
| PLAY HARD LLC Tulsa · 12 employees | $929K | 0.7 mi |
| PRECIOUS SEEDS LLC Tulsa · 1 employees | $139K | 1.0 mi |
| Garnett Learning Center Tulsa | $784K | 1.2 mi |
| GARRETT LEARNING CENTER LLC Tulsa · 14 employees | $923K | 1.2 mi |
The full calculation
| Employees reported to the SBA | 26 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $224K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $561K |
| Multiple for this size and industry | 2.5× |
| Value range | $295K – $768K |
| Revenue range | $1.1M – $2.0M |
| EBITDA range | $148K – $256K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Pryority BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Pryority Bank PPP 2020, PPP 2021 | All 258 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $84K | 26 |
| 2/20/2021 | second | $84K | 26 |
About Angel Academy Early Learning Center, LLC
Angel Academy Early Learning Center, LLC is a child care company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $224K of EBITDA. It has about 26 employees. Its estimated business value is $561K (likely range $295K–$768K).
Common questions
- Who owns Angel Academy Early Learning Center, LLC?
- The owner of Angel Academy Early Learning Center, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Angel Academy Early Learning Center, LLC make?
- SeeBITDA estimates Angel Academy Early Learning Center, LLC's annual revenue at about $1.7M (likely between $1.1M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Angel Academy Early Learning Center, LLC worth?
- About $561K, roughly 2.5× its estimated EBITDA of $224K, typical for a child care company its size. Likely range: $295K–$768K.
- How many employees does Angel Academy Early Learning Center, LLC have?
- About 26, as reported on its PPP loan.