Angel's Diner LLC
How we got $283K
Based on its 17 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ANGEL'S DINER LLC this business | $1.6M | — |
| Mcalester Stockyard Cafe Mcalester | $1.7M | 0.2 mi |
| Catfish Cove Mcalester | $1.7M | 0.4 mi |
| CAPTAIN JOHN'S INC Mcalester · 33 employees | $2.9M | 0.5 mi |
| Brangus Feed Lot Mcalester | $1.7M | 0.5 mi |
| SD3, LLC Mcalester · 38 employees | $3.2M | 0.8 mi |
| Steak 'n Shake Mcalester | $1.7M | 0.9 mi |
The full calculation
| Employees reported to the SBA | 17 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $157K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $283K |
| Multiple for this size and industry | 1.8× |
| Value range | $149K – $387K |
| Revenue range | $1.0M – $1.8M |
| EBITDA range | $103K – $179K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst National Bank & Trust Company of McAlesterPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank & Trust Company of McAlester PPP 2020, PPP 2021 | All 248 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $48K | 9 |
| 1/16/2021 | second | $64K | 17 |
About Angel's Diner LLC
Angel's Diner LLC is a restaurants company in Mcalester, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $157K of EBITDA. It has about 17 employees. Its estimated business value is $283K (likely range $149K–$387K).
Common questions
- Who owns Angel's Diner LLC?
- The owner of Angel's Diner LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Angel's Diner LLC make?
- SeeBITDA estimates Angel's Diner LLC's annual revenue at about $1.6M (likely between $1.0M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Angel's Diner LLC worth?
- About $283K, roughly 1.8× its estimated EBITDA of $157K, typical for a restaurants company its size. Likely range: $149K–$387K.
- How many employees does Angel's Diner LLC have?
- About 17, as reported on its PPP loan.