Antlers Budget Inn Inc
How we got $1.1M
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ANTLERS BUDGET INN INC this business | $897K | — |
| Little Pine Cabins Antlers | $1.9M | 0.4 mi |
| HiWay Inn Express Hotel & Suites Antlers | $1.9M | 1.3 mi |
| Rock'n O Ranch Antlers | $1.9M | 6.3 mi |
| Crescent Moon Lodge and Retreat Center Pushmataha County | $1.9M | 13.3 mi |
| RockANNRoll Ranch & Horse Motel Hugo | $1.9M | 15.3 mi |
| Hugo Salt Creek Cabins Hugo | $1.9M | 15.6 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $552K |
| Estimate: the two combined (geometric mean) | $897K |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $273K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3.9× |
| Value range | $560K – $1.5M |
| Revenue range | $590K – $1.0M |
| EBITDA range | $180K – $311K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirstBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FirstBank PPP 2020 | All 263 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $12K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Antlers Budget Inn Inc
Antlers Budget Inn Inc is a hotels & motels company in Antlers, Oklahoma, in business since 2026. Its estimated annual revenue is about $897K, with roughly $273K of EBITDA. It has about 4 employees. Its estimated business value is $1.1M (likely range $560K–$1.5M).
Common questions
- Who owns Antlers Budget Inn Inc?
- The owner of Antlers Budget Inn Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Antlers Budget Inn Inc make?
- SeeBITDA estimates Antlers Budget Inn Inc's annual revenue at about $897K (likely between $590K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Antlers Budget Inn Inc worth?
- About $1.1M, roughly 3.9× its estimated EBITDA of $273K, typical for a hotels & motels company its size. Likely range: $560K–$1.5M.
- How many employees does Antlers Budget Inn Inc have?
- About 4, as reported on its PPP loan.
- When was Antlers Budget Inn Inc founded?
- Antlers Budget Inn Inc has been in business since 2026.